Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jysk Ejendomskreditselskab A/S — Credit Rating and Financial Key Figures
CVR number: 17888803
Vestergade 1, 8600 Silkeborg
mail@jyskejendomskredit.dk
tel: 86815152
http://alternativfinans.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 809.92 | 6 077.00 | 5 822.58 | 9 826.25 | 8 599.36 |
| Employee benefit expenses | -3 380.10 | -3 288.16 | -3 175.16 | -3 408.72 | -3 634.66 |
| Total depreciation | -39.34 | -94.54 | -94.54 | -23.11 | - 104.92 |
| EBIT | 4 390.48 | 2 694.30 | 2 552.88 | 6 394.42 | 4 859.78 |
| Other financial income | 243.66 | 190.71 | 215.73 | 181.25 | 200.52 |
| Other financial expenses | -1 113.55 | -1 202.57 | -1 249.14 | - 827.03 | - 912.06 |
| Net income from associates (fin.) | 73.91 | 88.61 | 109.72 | ||
| Pre-tax profit | 3 594.50 | 1 771.05 | 1 629.19 | 5 748.64 | 4 148.24 |
| Income taxes | - 825.84 | - 435.92 | - 395.50 | -1 600.61 | -1 125.75 |
| Net earnings | 2 768.65 | 1 335.13 | 1 233.68 | 4 148.02 | 3 022.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 406.35 | 311.81 | 217.28 | 445.26 | 340.35 |
| Tangible assets total | 406.35 | 311.81 | 217.28 | 445.26 | 340.35 |
| Participating interests | 2 573.91 | 2 662.51 | |||
| Investments total | 2 573.91 | 2 662.51 | |||
| Non-current other receivables | 1 856.60 | 1 483.30 | 2 247.29 | ||
| Long term receivables total | 1 856.60 | 1 483.30 | 2 247.29 | ||
| Advance payments | 25 515.85 | 10 236.73 | 15 250.26 | 17 596.56 | 25 225.03 |
| Inventories total | 25 515.85 | 10 236.73 | 15 250.26 | 17 596.56 | 25 225.03 |
| Current trade debtors | 815.20 | 297.53 | 460.77 | ||
| Current amounts owed by group member comp. | 0.75 | ||||
| Prepayments and accrued income | 493.95 | 160.94 | 205.96 | 686.75 | 509.52 |
| Current other receivables | 5 494.87 | 748.62 | 1 110.94 | 1 527.16 | 1 482.93 |
| Current deferred tax assets | 88.89 | 172.81 | 292.85 | 572.86 | |
| Short term receivables total | 6 077.71 | 1 082.37 | 2 425.70 | 2 511.43 | 3 026.07 |
| Cash and bank deposits | 10.88 | 13.01 | 16.94 | 0.08 | 0.04 |
| Cash and cash equivalents | 10.88 | 13.01 | 16.94 | 0.08 | 0.04 |
| Balance sheet total (assets) | 34 584.70 | 14 306.44 | 19 766.77 | 22 036.63 | 30 838.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 694.75 | 1 246.52 | 1 396.20 | 4 148.02 | 3 022.49 |
| Other reserves | 73.91 | 162.51 | |||
| Retained earnings | -2 768.65 | -1 335.13 | -1 233.68 | -4 148.02 | -3 022.49 |
| Profit of the financial year | 2 768.65 | 1 335.13 | 1 233.68 | 4 148.02 | 3 022.49 |
| Shareholders equity total | 3 368.65 | 2 009.04 | 1 996.20 | 4 748.03 | 3 622.49 |
| Provisions | 19.26 | 16.00 | 8.35 | 2 923.13 | 1 425.54 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 420.41 | 1 128.22 | 13 463.64 | 6 430.22 | 18 436.60 |
| Current trade creditors | 12.20 | 9.23 | |||
| Current owed to participating | 2 208.76 | 1 173.06 | 1 758.74 | 2 340.25 | 2 569.72 |
| Current owed to group member | 23 803.30 | 6 345.35 | 986.55 | 2 323.42 | 2 222.54 |
| Short-term deferred tax liabilities | 723.37 | ||||
| Other non-interest bearing current liabilities | 3 764.32 | 3 634.76 | 1 553.30 | 2 536.01 | 2 552.67 |
| Current liabilities total | 31 196.78 | 12 281.40 | 17 762.23 | 14 365.47 | 25 790.75 |
| Balance sheet total (liabilities) | 34 584.70 | 14 306.44 | 19 766.77 | 22 036.63 | 30 838.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.