Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET CLAUS MARIEGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 31074592
Åsevangsvej 46, 4550 Asnæs
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.64 | 89.71 | 101.85 | 52.21 | 77.87 |
| Total depreciation | -66.73 | -51.25 | - 342.80 | -14.56 | -72.92 |
| EBIT | -69.37 | 38.46 | 418.80 | 37.65 | 4.95 |
| Other financial income | 9.22 | 19.36 | 35.20 | 0.03 | 0.04 |
| Other financial expenses | -3.91 | -12.49 | -25.57 | -59.75 | -20.83 |
| Pre-tax profit | -64.06 | 45.33 | 428.44 | -22.06 | -15.85 |
| Income taxes | 27.89 | 4.83 | 3.31 | ||
| Net earnings | -64.06 | 45.33 | 456.33 | -17.23 | -12.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 300.00 | ||||
| Machinery and equipment | 58.83 | 45.91 | 32.99 | 618.42 | 545.50 |
| Tangible assets total | 358.83 | 45.91 | 32.99 | 618.42 | 545.50 |
| Investments total | |||||
| Non-current other receivables | 6.00 | ||||
| Long term receivables total | 6.00 | ||||
| Raw materials and consumables | 121.00 | 121.00 | 121.00 | 121.00 | |
| Inventories total | 121.00 | 121.00 | 121.00 | 121.00 | |
| Current trade debtors | 100.00 | 135.34 | 72.97 | ||
| Current other receivables | 153.76 | 575.60 | 1 839.50 | 116.44 | 10.72 |
| Current deferred tax assets | 12.00 | 12.00 | 19.18 | 24.01 | 27.32 |
| Short term receivables total | 165.76 | 687.60 | 1 994.02 | 213.43 | 38.05 |
| Cash and bank deposits | 34.49 | 10.33 | 0.92 | 124.39 | 3.18 |
| Cash and cash equivalents | 34.49 | 10.33 | 0.92 | 124.39 | 3.18 |
| Balance sheet total (assets) | 565.07 | 864.84 | 2 148.93 | 1 077.25 | 707.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | ||||
| Other reserves | - 350.00 | ||||
| Retained earnings | 176.92 | 112.86 | 158.19 | 614.52 | 247.29 |
| Profit of the financial year | -64.06 | 45.33 | 456.33 | -17.23 | -12.54 |
| Shareholders equity total | 237.86 | 283.19 | 739.52 | 722.29 | 359.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 139.00 | 120.64 | 327.67 | 263.53 | 128.95 |
| Current owed to participating | 188.02 | 461.01 | 1 081.74 | 91.33 | 77.45 |
| Other non-interest bearing current liabilities | 0.19 | 0.09 | 141.59 | ||
| Current liabilities total | 327.21 | 581.65 | 1 409.41 | 354.96 | 347.98 |
| Balance sheet total (liabilities) | 565.07 | 864.84 | 2 148.93 | 1 077.25 | 707.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.