Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KG Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 42347892
Skolegade 22, 6700 Esbjerg
tel: 60227730
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 125.19 | 2 971.52 | 4 293.39 | 4 552.69 | 5 267.49 |
| Employee benefit expenses | - 752.73 | -1 752.86 | -3 186.90 | -3 961.22 | -4 519.86 |
| Other operating expenses | -8.69 | ||||
| Total depreciation | -33.50 | - 177.45 | - 367.63 | - 413.07 | - 601.21 |
| EBIT | 338.95 | 1 041.21 | 730.18 | 178.40 | 146.42 |
| Other financial income | 10.36 | 1.94 | |||
| Other financial expenses | -27.06 | -16.60 | -1.78 | -1.35 | -0.44 |
| Pre-tax profit | 311.89 | 1 024.61 | 728.39 | 187.41 | 147.91 |
| Income taxes | -68.61 | - 225.93 | - 160.95 | -42.83 | -32.40 |
| Net earnings | 243.28 | 798.68 | 567.44 | 144.58 | 115.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 161.50 | 429.66 | 383.16 | 336.66 | 290.16 |
| Intangible assets total | 161.50 | 429.66 | 383.16 | 336.66 | 290.16 |
| Buildings | 326.70 | 312.10 | 229.06 | 146.03 | |
| Machinery and equipment | 275.00 | 551.70 | 452.22 | 390.01 | 419.24 |
| Tangible assets total | 275.00 | 878.40 | 764.32 | 619.07 | 565.26 |
| Investments total | 110.94 | 201.25 | 201.25 | 201.85 | 204.67 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | ||
| Long term receivables total | 10.00 | 10.00 | 10.00 | ||
| Finished products/goods | 59.00 | 118.00 | 232.50 | 213.40 | 330.20 |
| Inventories total | 59.00 | 118.00 | 232.50 | 213.40 | 330.20 |
| Current trade debtors | 32.81 | 100.88 | 149.16 | 311.58 | 342.82 |
| Current other receivables | 126.09 | 231.63 | 216.55 | 205.59 | 192.61 |
| Current deferred tax assets | 68.00 | 14.50 | 10.00 | ||
| Short term receivables total | 158.91 | 332.50 | 433.72 | 531.67 | 545.42 |
| Cash and bank deposits | 926.84 | 910.76 | 708.69 | 1 048.95 | 1 051.55 |
| Cash and cash equivalents | 926.84 | 910.76 | 708.69 | 1 048.95 | 1 051.55 |
| Balance sheet total (assets) | 1 692.18 | 2 870.57 | 2 733.64 | 2 961.60 | 2 997.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 243.28 | 1 041.96 | 1 609.40 | 1 453.99 | |
| Profit of the financial year | 243.28 | 798.68 | 567.44 | 144.58 | 115.52 |
| Shareholders equity total | 283.28 | 1 081.96 | 1 649.40 | 1 793.98 | 1 909.50 |
| Provisions | 14.47 | 48.96 | 51.91 | 49.23 | 42.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 169.76 | 434.66 | 340.71 | 480.08 | 471.04 |
| Current owed to participating | 950.00 | 810.50 | |||
| Short-term deferred tax liabilities | 54.14 | 191.44 | |||
| Other non-interest bearing current liabilities | 220.53 | 303.04 | 691.62 | 638.30 | 574.10 |
| Current liabilities total | 1 394.43 | 1 739.65 | 1 032.33 | 1 118.38 | 1 045.14 |
| Balance sheet total (liabilities) | 1 692.18 | 2 870.57 | 2 733.64 | 2 961.60 | 2 997.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.