RENOMMÉ-TAG ApS — Credit Rating and Financial Key Figures
CVR number: 29537127
Glentevej 8, Stevnstrup 8870 Langå
tel: 86469404
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 577.68 | 3 509.56 | 4 941.50 | 3 550.12 | 5 187.50 |
| Employee benefit expenses | -2 265.97 | -2 264.33 | -2 354.24 | -2 365.95 | -2 598.68 |
| Total depreciation | - 133.26 | - 118.47 | - 130.67 | - 159.59 | - 242.18 |
| EBIT | 2 178.44 | 1 126.77 | 2 456.60 | 1 024.58 | 2 346.63 |
| Other financial income | 5.36 | 20.40 | |||
| Other financial expenses | -17.26 | -44.33 | -26.30 | -13.21 | -34.67 |
| Pre-tax profit | 2 161.19 | 1 082.44 | 2 430.30 | 1 016.73 | 2 332.36 |
| Income taxes | - 480.08 | - 251.05 | - 537.82 | - 235.50 | - 517.35 |
| Net earnings | 1 681.11 | 831.39 | 1 892.48 | 781.23 | 1 815.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 97.85 | 77.25 | 293.61 | 281.08 | |
| Machinery and equipment | 446.02 | 332.70 | 222.63 | 482.26 | 320.36 |
| Tangible assets total | 446.02 | 430.55 | 299.88 | 775.87 | 601.44 |
| Investments total | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 562.35 | 812.47 | 663.30 | 863.82 | 1 043.67 |
| Inventories total | 562.35 | 812.47 | 663.30 | 863.82 | 1 043.67 |
| Current trade debtors | 1 305.58 | 389.13 | 404.75 | 713.99 | 581.12 |
| Prepayments and accrued income | 66.31 | 101.34 | 55.51 | 66.43 | 34.28 |
| Current other receivables | 52.59 | 145.55 | 24.30 | ||
| Current deferred tax assets | 11.14 | ||||
| Short term receivables total | 1 371.89 | 543.05 | 460.26 | 925.96 | 650.84 |
| Cash and bank deposits | 2 824.45 | 1 664.77 | 2 942.52 | 711.15 | 2 943.92 |
| Cash and cash equivalents | 2 824.45 | 1 664.77 | 2 942.52 | 711.15 | 2 943.92 |
| Balance sheet total (assets) | 5 276.70 | 3 522.84 | 4 437.95 | 3 348.81 | 5 311.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 680.00 | 831.00 | 1 890.69 | 780.00 | 1 800.00 |
| Retained earnings | - 959.10 | - 108.99 | -1 168.29 | -55.81 | -1 074.59 |
| Profit of the financial year | 1 681.11 | 831.39 | 1 892.48 | 781.23 | 1 815.01 |
| Shareholders equity total | 2 527.01 | 1 678.39 | 2 739.87 | 1 630.41 | 2 665.42 |
| Provisions | 31.43 | 34.30 | 11.58 | 23.05 | |
| Non-current liabilities total | |||||
| Advances received | 500.00 | ||||
| Current trade creditors | 37.06 | 5.14 | 20.44 | 49.42 | 90.41 |
| Current owed to participating | 1 092.58 | ||||
| Current owed to group member | 322.76 | 815.02 | 260.32 | 834.07 | |
| Short-term deferred tax liabilities | 468.23 | 248.18 | 560.54 | 224.03 | 551.54 |
| Other non-interest bearing current liabilities | 1 390.22 | 741.80 | 845.20 | 587.82 | 911.93 |
| Current liabilities total | 2 718.26 | 1 810.14 | 1 686.50 | 1 695.34 | 2 646.45 |
| Balance sheet total (liabilities) | 5 276.70 | 3 522.84 | 4 437.95 | 3 348.81 | 5 311.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.