Len Multi Service ApS — Credit Rating and Financial Key Figures
CVR number: 42416185
Kirstinehøj 22, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 52.12 | 343.26 | 246.38 | 288.58 |
| Employee benefit expenses | -41.63 | - 212.67 | - 209.42 | - 260.39 |
| Total depreciation | -5.50 | -22.62 | -21.98 | -21.11 |
| EBIT | 5.00 | 107.97 | 14.98 | 7.08 |
| Other financial expenses | -0.26 | -2.12 | -1.26 | -0.91 |
| Pre-tax profit | 4.74 | 105.86 | 13.72 | 6.17 |
| Income taxes | -2.24 | -37.00 | -3.28 | -1.54 |
| Net earnings | 2.49 | 68.86 | 10.44 | 4.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 60.49 | 119.70 | 97.71 | 76.61 |
| Tangible assets total | 60.49 | 119.70 | 97.71 | 76.61 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 2.00 | 2.00 | 2.00 | 2.00 |
| Inventories total | 2.00 | 2.00 | 2.00 | 2.00 |
| Current trade debtors | 22.39 | 109.28 | 94.83 | 47.95 |
| Prepayments and accrued income | 10.00 | |||
| Current other receivables | 2.78 | 13.65 | 6.00 | |
| Short term receivables total | 25.17 | 122.93 | 94.83 | 63.95 |
| Cash and bank deposits | 8.53 | 71.46 | 6.77 | 74.69 |
| Cash and cash equivalents | 8.53 | 71.46 | 6.77 | 74.69 |
| Balance sheet total (assets) | 96.19 | 316.10 | 201.31 | 217.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2.49 | 71.35 | 81.79 | |
| Profit of the financial year | 2.49 | 68.86 | 10.44 | 4.62 |
| Shareholders equity total | 42.49 | 111.35 | 121.79 | 126.41 |
| Provisions | 8.33 | 3.49 | 3.23 | |
| Non-current liabilities total | ||||
| Current trade creditors | 50.15 | 166.17 | 17.87 | 1.16 |
| Short-term deferred tax liabilities | 2.24 | 28.67 | 8.12 | 1.80 |
| Other non-interest bearing current liabilities | 1.31 | 1.57 | 50.04 | 84.63 |
| Current liabilities total | 53.70 | 196.41 | 76.03 | 87.59 |
| Balance sheet total (liabilities) | 96.19 | 316.10 | 201.31 | 217.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.