DINESEN FLOORS A/S — Credit Rating and Financial Key Figures
CVR number: 33920717
Klovtoftvej 2, Jels 6630 Rødding
tel: 74552140
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 64 197.00 | 60 119.00 | 69 399.00 | 64 262.42 | 64 652.85 |
Employee benefit expenses | -54 922.11 | -50 276.62 | |||
Total depreciation | -6 319.38 | -6 952.66 | |||
EBIT | -8 212.00 | 1 405.00 | 4 085.00 | 3 020.93 | 7 423.57 |
Other financial income | 211.48 | 152.41 | |||
Other financial expenses | -2 181.88 | -2 624.82 | |||
Net income from associates (fin.) | 1 369.38 | 571.90 | |||
Pre-tax profit | -6 158.00 | 3 927.00 | 5 644.00 | 2 419.92 | 5 523.07 |
Income taxes | - 290.30 | -1 177.46 | |||
Net earnings | -6 158.00 | 3 927.00 | 5 644.00 | 2 129.62 | 4 345.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 481.35 | ||||
Intangible assets total | 481.35 | ||||
Buildings | 25 633.78 | 23 556.91 | |||
Machinery and equipment | 352.41 | 183.47 | |||
Tangible assets total | 25 986.18 | 23 740.37 | |||
Holdings in group member companies | 13 685.94 | 14 433.47 | |||
Other receivables | 227 474.00 | 170 784.00 | 194 616.00 | ||
Investments total | 227 474.00 | 170 784.00 | 194 616.00 | 13 685.94 | 14 433.47 |
Non-current other receivables | 1 301.86 | 1 578.18 | |||
Long term receivables total | 1 301.86 | 1 578.18 | |||
Semifinished products | 130 421.96 | 132 075.21 | |||
Finished products/goods | 19 936.13 | 3 043.82 | |||
Inventories total | 150 358.08 | 135 119.03 | |||
Current trade debtors | 3 025.51 | 5 698.36 | |||
Current amounts owed by group member comp. | 28.43 | 2 306.80 | |||
Prepayments and accrued income | 951.63 | 951.53 | |||
Current other receivables | 46.98 | 447.81 | |||
Current deferred tax assets | 374.49 | ||||
Short term receivables total | 4 427.05 | 9 404.50 | |||
Cash and bank deposits | 8 185.95 | 3 757.94 | |||
Cash and cash equivalents | 8 185.95 | 3 757.94 | |||
Balance sheet total (assets) | 227 474.00 | 170 784.00 | 194 616.00 | 203 945.06 | 188 514.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 75 402.00 | 49 672.00 | 55 449.00 | 501.00 | 501.00 |
Other reserves | 12 091.69 | 13 214.67 | |||
Retained earnings | 6 158.00 | -3 927.00 | -5 644.00 | 42 345.48 | 43 527.74 |
Profit of the financial year | -6 158.00 | 3 927.00 | 5 644.00 | 2 129.62 | 4 345.61 |
Shareholders equity total | 75 402.00 | 49 672.00 | 55 449.00 | 57 067.79 | 61 589.02 |
Provisions | 1 588.53 | 1 366.29 | |||
Non-current leasing loans | 13 001.55 | 10 165.81 | |||
Non-current liabilities total | 13 001.55 | 10 165.81 | |||
Current loans from credit institutions | 15 357.57 | 11 979.39 | |||
Advances received | 56 263.03 | 38 313.94 | |||
Current trade creditors | 14 024.96 | 14 498.68 | |||
Current owed to group member | 30 061.45 | 32 947.72 | |||
Short-term deferred tax liabilities | 1 399.70 | ||||
Other non-interest bearing current liabilities | 14 364.93 | 16 254.30 | |||
Accruals and deferred income | 2 215.24 | ||||
Current liabilities total | 132 287.19 | 115 393.72 | |||
Balance sheet total (liabilities) | 75 402.00 | 49 672.00 | 55 449.00 | 203 945.06 | 188 514.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.