Sommerfugleparken ApS — Credit Rating and Financial Key Figures
CVR number: 42765554
Multebærvej 61, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -12.61 | -77.57 | 688.13 |
Total depreciation | -11.80 | - 305.40 | |
EBIT | -12.61 | -89.37 | 382.73 |
Other financial income | 0.15 | ||
Other financial expenses | -0.17 | -74.36 | -4 339.35 |
Pre-tax profit | -12.77 | - 163.72 | -3 956.46 |
Income taxes | 1.68 | -17.81 | 957.49 |
Net earnings | -11.09 | - 181.54 | -2 998.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 56 186.56 | 60 322.69 | |
Advance payments and construction in progress | 15 600.74 | 15 600.74 | |
Other tangible assets | -15 600.74 | ||
Tangible assets total | 15 600.74 | 56 186.56 | 60 322.69 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 18.77 | ||
Current deferred tax assets | 153.58 | 731.87 | 1 612.96 |
Short term receivables total | 153.58 | 731.87 | 1 631.73 |
Cash and bank deposits | 0.77 | 71.23 | 22.46 |
Cash and cash equivalents | 0.77 | 71.23 | 22.46 |
Balance sheet total (assets) | 15 755.09 | 56 989.66 | 61 976.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -11.09 | - 192.63 | |
Profit of the financial year | -11.09 | - 181.54 | -2 998.98 |
Shareholders equity total | 28.91 | - 152.63 | -3 151.60 |
Provisions | 151.90 | 748.00 | 820.00 |
Non-current loans from credit institutions | 33 746.06 | ||
Non-current other liabilities | 115.50 | 863.70 | |
Non-current liabilities total | 115.50 | 34 609.76 | |
Current loans from credit institutions | 38 657.74 | 631.58 | |
Current trade creditors | 7.50 | 15.00 | 21.17 |
Current owed to group member | 15 566.78 | 17 601.24 | 29 040.48 |
Other non-interest bearing current liabilities | 4.80 | 5.50 | |
Current liabilities total | 15 574.28 | 56 278.79 | 29 698.73 |
Balance sheet total (liabilities) | 15 755.09 | 56 989.66 | 61 976.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.