Crescendo A/S — Credit Rating and Financial Key Figures
CVR number: 40250565
Sønderhøj 8, 8260 Viby J
post@crescendo.dk
tel: 87334488
https://crescendo.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 453.07 | -2 691.59 | - 880.20 | -1 997.02 | -2 452.71 |
| Employee benefit expenses | -6 300.14 | -7 099.39 | -7 439.10 | -6 661.81 | -8 079.14 |
| Other operating expenses | - 168.86 | ||||
| Total depreciation | -29.09 | -59.77 | - 205.53 | - 419.89 | - 383.22 |
| EBIT | -7 782.29 | -9 850.74 | -8 693.69 | -9 078.72 | -10 915.08 |
| Other financial income | 102.98 | 697.33 | 93.51 | 200.36 | |
| Other financial expenses | - 261.19 | -1 549.47 | -1 824.05 | - 609.39 | - 494.07 |
| Net income from associates (fin.) | 15 742.62 | 22 092.24 | 14 816.75 | 12 861.67 | 18 240.34 |
| Pre-tax profit | 7 699.14 | 10 795.01 | 4 996.34 | 3 267.06 | 7 031.55 |
| Income taxes | 1 711.30 | 2 264.85 | 2 011.38 | 2 070.35 | 2 439.75 |
| Net earnings | 9 410.44 | 13 059.86 | 7 007.72 | 5 337.41 | 9 471.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27.32 | 9.11 | 342.33 | 246.58 | 150.83 |
| Machinery and equipment | 158.29 | 116.74 | 823.40 | 499.26 | 211.79 |
| Tangible assets total | 185.61 | 125.85 | 1 165.73 | 745.84 | 362.62 |
| Holdings in group member companies | 33 230.43 | 41 218.82 | 23 415.98 | 11 346.08 | 20 074.39 |
| Investments total | 33 345.48 | 41 333.88 | 23 660.78 | 11 724.23 | 20 368.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.99 | 253.52 | 88.70 | ||
| Current amounts owed by group member comp. | 1 980.31 | 1 856.67 | 4 206.88 | 1 873.89 | 2 405.72 |
| Prepayments and accrued income | 153.27 | 141.32 | 55.53 | 36.95 | 223.60 |
| Current other receivables | 1 460.63 | 26 189.28 | 3 993.80 | 463.25 | 1 043.89 |
| Current deferred tax assets | 6 718.76 | 4 331.97 | 2 526.93 | 4 483.12 | 5 022.90 |
| Short term receivables total | 10 354.96 | 32 772.76 | 10 783.14 | 6 857.20 | 8 784.82 |
| Cash and bank deposits | 1 668.28 | 1 089.73 | 880.50 | 2 371.48 | 984.55 |
| Cash and cash equivalents | 1 668.28 | 1 089.73 | 880.50 | 2 371.48 | 984.55 |
| Balance sheet total (assets) | 45 554.33 | 75 322.22 | 36 490.15 | 21 698.76 | 30 500.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 |
| Shares repurchased | 10 000.00 | 11 000.00 | 8 000.00 | 5 000.00 | 8 000.00 |
| Other reserves | 6 649.76 | 7 675.70 | 1 220.64 | ||
| Retained earnings | -9 074.97 | -11 690.47 | - 175.56 | 3 052.80 | 390.21 |
| Profit of the financial year | 9 410.44 | 13 059.86 | 7 007.72 | 5 337.41 | 9 471.30 |
| Shareholders equity total | 18 110.22 | 21 170.09 | 17 177.80 | 14 515.21 | 18 986.51 |
| Non-current deferred tax liabilities | 2 304.57 | 1 517.57 | 1 188.01 | 925.77 | 1 585.14 |
| Non-current liabilities total | 2 304.57 | 1 517.57 | 1 188.01 | 925.77 | 1 585.14 |
| Current loans from credit institutions | 58.25 | 3.04 | 4.71 | 26.70 | 21.55 |
| Current trade creditors | 340.10 | 1 604.68 | 966.00 | 1 077.90 | 1 361.74 |
| Current owed to participating | 27.35 | 13.63 | 94.22 | ||
| Current owed to group member | 12 378.93 | 15 221.40 | 7 213.29 | 3 479.07 | 5 374.86 |
| Other non-interest bearing current liabilities | 12 362.26 | 35 805.44 | 9 913.00 | 1 660.48 | 3 076.07 |
| Current liabilities total | 25 139.54 | 52 634.56 | 18 124.35 | 6 257.77 | 9 928.43 |
| Balance sheet total (liabilities) | 45 554.33 | 75 322.22 | 36 490.15 | 21 698.76 | 30 500.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.