Crescendo A/S — Credit Rating and Financial Key Figures
CVR number: 40250565
Sønderhøj 8, 8260 Viby J
post@crescendo.dk
tel: 87334488
https://crescendo.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 781.16 | -1 453.07 | -2 691.59 | - 880.20 | -1 997.02 |
Employee benefit expenses | -5 515.54 | -6 300.14 | -7 099.39 | -7 439.10 | -6 661.81 |
Other operating expenses | - 168.86 | ||||
Total depreciation | - 110.51 | -29.09 | -59.77 | - 205.53 | - 419.89 |
EBIT | -3 844.89 | -7 782.29 | -9 850.74 | -8 693.69 | -9 078.72 |
Other financial income | 102.98 | 697.33 | 93.51 | ||
Other financial expenses | -71.64 | - 261.19 | -1 549.47 | -1 824.05 | - 609.39 |
Net income from associates (fin.) | 9 624.42 | 15 742.62 | 22 092.24 | 14 816.75 | 12 861.67 |
Pre-tax profit | 5 707.88 | 7 699.14 | 10 795.01 | 4 996.34 | 3 267.06 |
Income taxes | 763.91 | 1 711.30 | 2 264.85 | 2 011.38 | 2 070.35 |
Net earnings | 6 471.79 | 9 410.44 | 13 059.86 | 7 007.72 | 5 337.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 45.54 | 27.32 | 9.11 | 342.33 | 246.58 |
Machinery and equipment | 59.16 | 158.29 | 116.74 | 823.40 | 499.26 |
Tangible assets total | 104.70 | 185.61 | 125.85 | 1 165.73 | 745.84 |
Holdings in group member companies | 13 850.44 | 33 230.43 | 41 218.82 | 23 415.98 | 11 346.08 |
Investments total | 13 965.50 | 33 345.48 | 41 333.88 | 23 660.78 | 11 724.23 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 64.05 | 41.99 | 253.52 | ||
Current amounts owed by group member comp. | 2 951.62 | 1 980.31 | 1 856.67 | 4 206.88 | 1 873.89 |
Prepayments and accrued income | 178.67 | 153.27 | 141.32 | 55.53 | 36.95 |
Current other receivables | 1 227.18 | 1 460.63 | 26 189.28 | 3 993.80 | 463.25 |
Current deferred tax assets | 4 991.92 | 6 718.76 | 4 331.97 | 2 526.93 | 4 483.12 |
Short term receivables total | 9 413.44 | 10 354.96 | 32 772.76 | 10 783.14 | 6 857.20 |
Cash and bank deposits | 1 306.50 | 1 668.28 | 1 089.73 | 880.50 | 2 371.48 |
Cash and cash equivalents | 1 306.50 | 1 668.28 | 1 089.73 | 880.50 | 2 371.48 |
Balance sheet total (assets) | 24 790.13 | 45 554.33 | 75 322.22 | 36 490.15 | 21 698.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 | 1 125.00 |
Shares repurchased | 5 000.00 | 10 000.00 | 11 000.00 | 8 000.00 | 5 000.00 |
Other reserves | 6 725.44 | 6 649.76 | 7 675.70 | 1 220.64 | |
Retained earnings | -5 622.44 | -9 074.97 | -11 690.47 | - 175.56 | 3 052.80 |
Profit of the financial year | 6 471.79 | 9 410.44 | 13 059.86 | 7 007.72 | 5 337.41 |
Shareholders equity total | 13 699.79 | 18 110.22 | 21 170.09 | 17 177.80 | 14 515.21 |
Provisions | 1.00 | ||||
Non-current deferred tax liabilities | 1 940.00 | 2 304.57 | 1 517.57 | 1 188.01 | 925.77 |
Non-current liabilities total | 1 940.00 | 2 304.57 | 1 517.57 | 1 188.01 | 925.77 |
Current loans from credit institutions | 58.25 | 3.04 | 4.71 | 26.70 | |
Current trade creditors | 306.08 | 340.10 | 1 604.68 | 966.00 | 1 077.90 |
Current owed to participating | 27.35 | 13.63 | |||
Current owed to group member | 4 361.95 | 12 378.93 | 15 221.40 | 7 213.29 | 3 479.07 |
Short-term deferred tax liabilities | 1 777.73 | ||||
Other non-interest bearing current liabilities | 2 704.59 | 12 362.26 | 35 805.44 | 9 913.00 | 1 660.48 |
Current liabilities total | 9 150.34 | 25 139.54 | 52 634.56 | 18 124.35 | 6 257.77 |
Balance sheet total (liabilities) | 24 791.13 | 45 554.33 | 75 322.22 | 36 490.15 | 21 698.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.