Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.A.C. KIER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30519140
Balticagade 15 A, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -8.14 | -8.65 | -8.76 | -9.13 |
| EBIT | -7.50 | -8.14 | -8.65 | -8.76 | -9.13 |
| Other financial income | 0.18 | 0.00 | 0.00 | ||
| Other financial expenses | -2.36 | -0.96 | -4.36 | -12.18 | -2.03 |
| Income from other inv. held as non-curr. assets | - 271.64 | 273.45 | |||
| Net income from associates (fin.) | -98.57 | 210.04 | -46.98 | ||
| Pre-tax profit | - 281.50 | 264.53 | - 111.59 | 189.09 | -58.13 |
| Income taxes | 77.08 | -81.81 | 0.65 | 7.26 | 2.77 |
| Net earnings | - 204.42 | 182.72 | - 110.94 | 196.35 | -55.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 273.45 | 174.88 | 384.91 | 337.93 | |
| Investments total | 273.45 | 174.88 | 384.91 | 337.93 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 201.27 | 201.27 | |||
| Current other receivables | 0.10 | ||||
| Current deferred tax assets | 164.43 | 1.96 | 25.98 | 121.72 | 128.48 |
| Short term receivables total | 164.53 | 203.23 | 227.26 | 121.72 | 128.48 |
| Cash and bank deposits | 21.86 | 21.84 | 2.69 | 0.54 | 0.54 |
| Cash and cash equivalents | 21.86 | 21.84 | 2.69 | 0.54 | 0.54 |
| Balance sheet total (assets) | 186.39 | 498.52 | 404.82 | 507.17 | 466.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 132.57 | 34.88 | 244.91 | 197.93 | |
| Retained earnings | 154.27 | - 182.72 | 97.70 | - 223.28 | 20.05 |
| Profit of the financial year | - 204.42 | 182.72 | - 110.94 | 196.35 | -55.37 |
| Shareholders equity total | 74.85 | 257.57 | 146.63 | 342.98 | 287.61 |
| Non-current deferred tax liabilities | 84.47 | ||||
| Non-current liabilities total | 84.47 | ||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | ||
| Current owed to participating | 10.15 | 3.59 | 3.73 | ||
| Current owed to group member | 39.27 | 197.78 | 191.44 | 44.99 | 83.14 |
| Short-term deferred tax liabilities | 55.92 | 27.03 | 50.41 | 23.12 | 84.47 |
| Other non-interest bearing current liabilities | 16.34 | 10.35 | 2.00 | 8.00 | |
| Current liabilities total | 111.54 | 240.95 | 258.19 | 79.71 | 179.34 |
| Balance sheet total (liabilities) | 186.39 | 498.52 | 404.82 | 507.17 | 466.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.