CLAUS BERTELSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29523541
Ærøvej 15-17, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 266.91 | 1 163.51 | - 230.40 | - 309.42 | - 394.59 |
Other operating expenses | - 107.13 | ||||
EBIT | - 266.91 | 1 056.38 | - 230.40 | - 309.42 | - 394.59 |
Other financial income | 403.99 | 1 301.84 | 554.87 | 1 392.33 | 2 626.45 |
Other financial expenses | -62.87 | -75.67 | -1 212.69 | -76.41 | - 437.90 |
Income from other inv. held as non-curr. assets | 2 106.17 | 137.25 | |||
Net income from associates (fin.) | -31.76 | 2 669.90 | 3 418.76 | 3 246.43 | 2 925.92 |
Pre-tax profit | 2 148.62 | 4 952.45 | 2 530.54 | 4 252.93 | 4 857.13 |
Income taxes | 6.15 | 199.85 | - 262.36 | - 389.51 | |
Net earnings | 2 148.62 | 4 958.60 | 2 730.39 | 3 990.58 | 4 467.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 760.90 | 1 937.38 | 5 317.08 | 5 339.59 | 4 957.48 |
Participating interests | 10 550.80 | 15 183.15 | 11 996.09 | 13 552.26 | 11 807.36 |
Investments total | 12 311.70 | 17 120.53 | 17 536.97 | 18 891.85 | 16 764.84 |
Non-curr. owed by group member comp. | 9 226.07 | ||||
Non-curr. owed by particip. interest comp. | 1 152.50 | 1 178.50 | 1 225.50 | 1 256.50 | 2 515.79 |
Non-current loans receivable | 572.19 | 1 103.39 | 1 762.69 | ||
Long term receivables total | 1 152.50 | 10 404.57 | 1 797.69 | 2 359.89 | 4 278.48 |
Finished products/goods | 13 594.04 | 6 851.22 | 6 824.35 | 10 270.74 | 9 425.74 |
Inventories total | 13 594.04 | 6 851.22 | 6 824.35 | 10 270.74 | 9 425.74 |
Current trade debtors | 105.00 | ||||
Current amounts owed by group member comp. | 5 587.86 | 14 390.78 | |||
Prepayments and accrued income | 32.54 | 33.33 | 27.52 | ||
Current other receivables | 1 830.16 | 1 355.85 | 457.00 | 1 120.71 | 1 021.74 |
Current deferred tax assets | 53.01 | 102.61 | 331.95 | 35.98 | |
Short term receivables total | 1 915.70 | 1 491.79 | 816.47 | 6 744.56 | 15 517.52 |
Other current investments | 3 302.46 | 6 632.63 | 6 040.74 | 7 315.94 | 9 042.50 |
Cash and bank deposits | 722.39 | 9 113.25 | 2 245.34 | ||
Cash and cash equivalents | 4 024.85 | 6 632.63 | 15 154.00 | 7 315.94 | 11 287.84 |
Balance sheet total (assets) | 32 998.79 | 42 500.74 | 42 129.48 | 45 582.98 | 57 274.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 110.60 | 113.00 | 117.80 | 122.00 | |
Other reserves | 1 396.55 | 1 488.20 | 8 477.54 | 10 056.22 | 9 393.20 |
Retained earnings | 27 374.73 | 29 318.70 | 26 762.96 | 27 796.87 | 32 328.47 |
Profit of the financial year | 2 148.62 | 4 958.60 | 2 730.39 | 3 990.58 | 4 467.61 |
Shareholders equity total | 31 530.50 | 36 378.50 | 38 470.89 | 42 461.47 | 46 811.28 |
Non-current other liabilities | 726.15 | 726.15 | 726.15 | ||
Non-current deferred tax liabilities | 726.15 | 726.15 | |||
Non-current liabilities total | 726.15 | 726.15 | 726.15 | 726.15 | 726.15 |
Current loans from credit institutions | 2 220.61 | 16.21 | 1 710.57 | 8 134.10 | |
Current trade creditors | 43.31 | 132.54 | 24.80 | 24.80 | 32.64 |
Current owed to group member | 14.23 | 1 214.23 | 2 477.72 | 134.47 | 139.84 |
Short-term deferred tax liabilities | 306.39 | ||||
Other non-interest bearing current liabilities | 684.59 | 1 828.70 | 413.70 | 488.02 | 1 124.02 |
Accruals and deferred income | 37.50 | ||||
Current liabilities total | 742.13 | 5 396.09 | 2 932.43 | 2 395.36 | 9 736.99 |
Balance sheet total (liabilities) | 32 998.79 | 42 500.74 | 42 129.48 | 45 582.98 | 57 274.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.