Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS BERTELSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29523541
Sønæsvej 1, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 163.51 | - 230.40 | - 309.42 | - 394.59 | - 572.82 |
| Other operating expenses | - 107.13 | ||||
| EBIT | 1 056.38 | - 230.40 | - 309.42 | - 394.59 | - 572.82 |
| Other financial income | 1 301.84 | 554.87 | 1 392.33 | 2 626.45 | 715.36 |
| Other financial expenses | -75.67 | -1 212.69 | -76.41 | - 437.90 | - 597.84 |
| Income from other inv. held as non-curr. assets | 137.25 | 196.46 | |||
| Net income from associates (fin.) | 2 669.90 | 3 418.76 | 3 246.43 | 2 925.92 | 4 108.19 |
| Pre-tax profit | 4 952.45 | 2 530.54 | 4 252.93 | 4 857.13 | 3 849.35 |
| Income taxes | 6.15 | 199.85 | - 262.36 | - 389.51 | 47.37 |
| Net earnings | 4 958.60 | 2 730.39 | 3 990.58 | 4 467.61 | 3 896.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 937.38 | 5 317.08 | 5 339.59 | 4 957.48 | 5 804.44 |
| Participating interests | 15 183.15 | 11 996.09 | 13 552.26 | 11 807.36 | 8 332.95 |
| Investments total | 17 120.53 | 17 536.97 | 18 891.85 | 16 764.84 | 14 137.39 |
| Non-curr. owed by group member comp. | 9 226.07 | ||||
| Non-curr. owed by particip. interest comp. | 1 178.50 | 1 225.50 | 1 256.50 | 2 515.79 | 2 541.79 |
| Non-current loans receivable | 572.19 | 1 103.39 | 1 762.69 | 2 297.16 | |
| Long term receivables total | 10 404.57 | 1 797.69 | 2 359.89 | 4 278.48 | 4 838.95 |
| Finished products/goods | 6 851.22 | 6 824.35 | 10 270.74 | 9 425.74 | 9 020.74 |
| Inventories total | 6 851.22 | 6 824.35 | 10 270.74 | 9 425.74 | 9 020.74 |
| Current trade debtors | 105.00 | ||||
| Current amounts owed by group member comp. | 5 587.86 | 14 390.78 | 19 164.19 | ||
| Prepayments and accrued income | 33.33 | 27.52 | |||
| Current other receivables | 1 355.85 | 457.00 | 1 120.71 | 1 021.74 | 2 453.65 |
| Current deferred tax assets | 102.61 | 331.95 | 35.98 | 193.08 | |
| Short term receivables total | 1 491.79 | 816.47 | 6 744.56 | 15 517.52 | 21 810.91 |
| Other current investments | 6 632.63 | 6 040.74 | 7 315.94 | 9 042.50 | 7 991.50 |
| Cash and bank deposits | 9 113.25 | 2 245.34 | 1 712.56 | ||
| Cash and cash equivalents | 6 632.63 | 15 154.00 | 7 315.94 | 11 287.84 | 9 704.06 |
| Balance sheet total (assets) | 42 500.74 | 42 129.48 | 45 582.98 | 57 274.43 | 59 512.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 1 488.20 | 8 477.54 | 10 056.22 | 9 393.20 | 8 290.55 |
| Retained earnings | 29 318.70 | 26 762.96 | 27 796.87 | 32 328.47 | 37 763.73 |
| Profit of the financial year | 4 958.60 | 2 730.39 | 3 990.58 | 4 467.61 | 3 896.72 |
| Shareholders equity total | 36 378.50 | 38 470.89 | 42 461.47 | 46 811.28 | 50 586.00 |
| Non-current other liabilities | 726.15 | 726.15 | |||
| Non-current deferred tax liabilities | 726.15 | 726.15 | 726.15 | ||
| Non-current liabilities total | 726.15 | 726.15 | 726.15 | 726.15 | 726.15 |
| Current loans from credit institutions | 2 220.61 | 16.21 | 1 710.57 | 8 134.10 | 6 883.70 |
| Current trade creditors | 132.54 | 24.80 | 24.80 | 32.64 | 24.80 |
| Current owed to group member | 1 214.23 | 2 477.72 | 134.47 | 139.84 | 410.14 |
| Short-term deferred tax liabilities | 306.39 | ||||
| Other non-interest bearing current liabilities | 1 828.70 | 413.70 | 488.02 | 1 124.02 | 881.27 |
| Accruals and deferred income | 37.50 | ||||
| Current liabilities total | 5 396.09 | 2 932.43 | 2 395.36 | 9 736.99 | 8 199.90 |
| Balance sheet total (liabilities) | 42 500.74 | 42 129.48 | 45 582.98 | 57 274.43 | 59 512.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.