Reshoppit Herning ApS — Credit Rating and Financial Key Figures
CVR number: 41880341
Strøget 38, 7430 Ikast
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 766.11 | 1 135.74 | 1 522.57 |
Employee benefit expenses | - 483.58 | - 814.37 | -1 072.85 |
Total depreciation | -77.98 | -95.44 | -97.49 |
EBIT | 204.55 | 225.93 | 352.22 |
Other financial income | 0.22 | 1.30 | 3.06 |
Other financial expenses | -5.97 | -1.57 | -2.31 |
Pre-tax profit | 198.80 | 225.66 | 352.97 |
Income taxes | -43.78 | -50.29 | -78.44 |
Net earnings | 155.03 | 175.37 | 274.54 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 399.21 | ||
Machinery and equipment | 303.77 | 247.38 | |
Tangible assets total | 399.21 | 303.77 | 247.38 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1.00 | 1.00 | 1.00 |
Inventories total | 1.00 | 1.00 | 1.00 |
Current amounts owed by group member comp. | 199.73 | 712.48 | 1 088.13 |
Current other receivables | 31.52 | 75.64 | 113.50 |
Short term receivables total | 231.25 | 788.11 | 1 201.63 |
Cash and bank deposits | 17.51 | 48.05 | 56.35 |
Cash and cash equivalents | 17.51 | 48.05 | 56.35 |
Balance sheet total (assets) | 648.98 | 1 140.93 | 1 506.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 155.03 | 330.39 | |
Profit of the financial year | 155.03 | 175.37 | 274.54 |
Shareholders equity total | 205.03 | 380.39 | 654.93 |
Provisions | 9.00 | 8.00 | 6.60 |
Non-current liabilities total | |||
Current trade creditors | 10.05 | 26.05 | 136.55 |
Current owed to group member | 55.95 | 31.84 | 27.98 |
Short-term deferred tax liabilities | 34.78 | 51.29 | 79.84 |
Other non-interest bearing current liabilities | 234.62 | 546.19 | 503.81 |
Accruals and deferred income | 99.55 | 97.17 | 96.65 |
Current liabilities total | 434.95 | 752.54 | 844.84 |
Balance sheet total (liabilities) | 648.98 | 1 140.93 | 1 506.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.