Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Niclasen A/S — Credit Rating and Financial Key Figures
CVR number: 12536054
Qasapi 2, 3900 Nuuk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 75.88 | 81.94 | 92.00 | 128.08 | 169.05 |
| Manufacturing for enterprise's own use | -0.40 | -2.42 | |||
| Other operating income | 0.46 | 1.58 | |||
| Purchases during the financial year | -30.84 | -51.71 | |||
| External services | -35.31 | -40.37 | |||
| Gross profit | 46.09 | 44.84 | 47.96 | 62.78 | 80.97 |
| Employee benefit expenses | -43.02 | -59.79 | |||
| Total depreciation | -12.49 | -11.66 | |||
| EBIT | 5.07 | 6.85 | 5.52 | 7.27 | 9.52 |
| Other financial income | 0.52 | 0.01 | |||
| Other financial expenses | -7.00 | -5.87 | |||
| Pre-tax profit | 3.40 | 2.69 | 0.31 | 0.79 | 3.66 |
| Income taxes | -0.12 | -0.94 | |||
| Net earnings | 3.40 | 2.69 | 0.31 | 0.66 | 2.72 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.92 | ||||
| Goodwill | 2.00 | 1.50 | |||
| Intangible assets total | 2.00 | 2.42 | |||
| Land and waters | 134.55 | 134.45 | |||
| Machinery and equipment | 74.00 | 75.09 | |||
| Advance payments and construction in progress | 0.36 | 0.34 | |||
| Tangible assets total | 208.92 | 209.88 | |||
| Investments total | 167.67 | 181.72 | 202.00 | ||
| Non-current other receivables | 22.30 | 18.86 | |||
| Long term receivables total | 22.30 | 18.86 | |||
| Raw materials and consumables | 2.07 | 3.77 | |||
| Inventories total | 2.07 | 3.77 | |||
| Current trade debtors | 16.01 | 17.21 | |||
| Prepayments and accrued income | 0.02 | 0.33 | |||
| Current other receivables | 1.33 | 2.33 | |||
| Short term receivables total | 17.35 | 19.87 | |||
| Cash and bank deposits | 3.91 | 0.10 | |||
| Cash and cash equivalents | 3.91 | 0.10 | |||
| Balance sheet total (assets) | 167.67 | 181.72 | 202.00 | 256.54 | 254.90 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 21.06 | 23.75 | 24.06 | 1.00 | 1.00 |
| Asset revaluation reserve | 24.78 | 23.95 | |||
| Other reserves | 0.69 | ||||
| Retained earnings | -3.40 | -2.69 | -0.31 | 23.06 | 23.86 |
| Profit of the financial year | 3.40 | 2.69 | 0.31 | 0.66 | 2.72 |
| Shareholders equity total | 21.06 | 23.75 | 24.06 | 49.51 | 52.22 |
| Provisions | 25.02 | 25.96 | |||
| Capital loans | 15.00 | 15.00 | |||
| Non-current loans from credit institutions | 112.45 | 107.13 | |||
| Non-current owed to group member | 5.81 | 7.61 | |||
| Non-current other liabilities | 0.65 | 0.62 | |||
| Non-current liabilities total | 133.91 | 130.36 | |||
| Current loans from credit institutions | 14.85 | 23.31 | |||
| Advances received | 0.20 | 0.17 | |||
| Current trade creditors | 18.44 | 12.16 | |||
| Current owed to participating | 2.39 | ||||
| Other non-interest bearing current liabilities | 12.22 | 10.71 | |||
| Current liabilities total | 48.10 | 46.35 | |||
| Balance sheet total (liabilities) | 21.06 | 23.75 | 24.06 | 256.54 | 254.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.