Robotize ApS — Credit Rating and Financial Key Figures
CVR number: 37222941
Maglebjergvej 5, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 786.40 | 9 426.38 | 17 581.90 | 8 887.42 | 10 491.58 |
Employee benefit expenses | -15 157.00 | -9 684.91 | -9 332.79 | -11 044.54 | -11 966.80 |
Total depreciation | -3 910.05 | -4 367.99 | -5 514.65 | -4 830.23 | -5 694.00 |
EBIT | -9 280.65 | -4 626.53 | 2 734.46 | -6 987.36 | -7 169.22 |
Other financial income | 4.12 | 12.67 | |||
Other financial expenses | - 427.31 | - 798.14 | -1 499.26 | -1 393.04 | -1 331.93 |
Reduction non-current investment assets | -1 131.49 | -2 888.95 | |||
Pre-tax profit | -9 707.96 | -5 424.67 | 1 235.20 | -9 507.76 | -11 377.44 |
Income taxes | 1 774.30 | 874.40 | -0.90 | 11.80 | 2 279.30 |
Net earnings | -7 933.66 | -4 550.27 | 1 234.30 | -9 495.96 | -9 098.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 13 161.58 | 14 773.11 | 16 767.17 | 22 034.26 | 29 059.59 |
Intangible assets total | 13 161.58 | 14 773.11 | 16 767.17 | 22 034.26 | 29 059.59 |
Buildings | 69.48 | 41.35 | 22.69 | 122.54 | 385.23 |
Machinery and equipment | 94.33 | 41.40 | 60.86 | 40.43 | 82.04 |
Tangible assets total | 163.81 | 82.75 | 83.55 | 162.97 | 467.27 |
Other non-current investments | -0.00 | ||||
Investments total | 279.36 | 279.36 | 395.77 | 395.77 | 395.77 |
Long term receivables total | |||||
Semifinished products | 366.08 | 880.30 | 773.20 | 1 749.44 | 2 142.39 |
Raw materials and consumables | 2 633.22 | 4 437.23 | 7 906.29 | 5 486.55 | 6 039.76 |
Finished products/goods | 5 731.69 | 5 019.17 | 4 387.06 | 6 175.65 | 4 462.68 |
Inventories total | 8 730.99 | 10 336.70 | 13 066.56 | 13 411.64 | 12 644.83 |
Current trade debtors | 3 246.27 | 6 606.90 | 12 041.77 | 6 914.91 | 7 719.94 |
Prepayments and accrued income | 255.57 | 203.87 | 314.87 | 261.30 | 268.42 |
Current other receivables | 878.29 | 341.42 | 471.41 | 117.46 | 805.02 |
Current deferred tax assets | 2 880.85 | 3 997.46 | 3 651.74 | 4 925.43 | 7 773.30 |
Short term receivables total | 7 260.99 | 11 149.65 | 16 479.79 | 12 219.10 | 16 566.67 |
Cash and bank deposits | 1 345.27 | 2 359.03 | 5 484.69 | 2 166.05 | 14 678.56 |
Cash and cash equivalents | 1 345.27 | 2 359.03 | 5 484.69 | 2 166.05 | 14 678.56 |
Balance sheet total (assets) | 30 941.99 | 38 980.60 | 52 277.53 | 50 389.79 | 73 812.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 135.49 | 1 135.49 | 1 532.34 |
Other reserves | 10 266.03 | 11 523.02 | 13 078.40 | 17 186.74 | 22 666.50 |
Retained earnings | 10 686.90 | 1 496.25 | 5 272.11 | 2 367.37 | 47 509.55 |
Profit of the financial year | -7 933.66 | -4 550.27 | 1 234.30 | -9 495.96 | -9 098.14 |
Shareholders equity total | 14 019.27 | 9 469.00 | 20 720.31 | 11 193.64 | 62 610.24 |
Provisions | -0.00 | ||||
Non-current other liabilities | 9 956.54 | 19 656.27 | |||
Non-current deferred tax liabilities | 22 799.06 | 31 533.36 | 1 821.29 | ||
Non-current liabilities total | 9 956.54 | 19 656.27 | 22 799.06 | 31 533.36 | 1 821.29 |
Current loans from credit institutions | 177.94 | 101.21 | 196.80 | 113.41 | 144.12 |
Current trade creditors | 953.62 | 2 282.38 | 3 434.47 | 1 515.39 | 2 518.44 |
Other non-interest bearing current liabilities | 2 556.89 | 4 048.99 | 2 089.64 | 1 744.15 | 861.64 |
Accruals and deferred income | 3 277.74 | 3 422.75 | 3 037.26 | 4 289.84 | 5 856.95 |
Current liabilities total | 6 966.19 | 9 855.33 | 8 758.17 | 7 662.79 | 9 381.16 |
Balance sheet total (liabilities) | 30 941.99 | 38 980.60 | 52 277.53 | 50 389.79 | 73 812.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.