Kabyssen Næstved ApS — Credit Rating and Financial Key Figures
CVR number: 41143738
Elverdalen 16, 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 844.57 | 2 999.36 | 4 042.00 | 3 832.73 | 5 439.38 |
| Wages and salaries | -1 856.55 | -2 772.66 | |||
| Social security expenses | - 233.52 | - 358.15 | |||
| Employee benefit expenses | -3 656.94 | -3 612.43 | -4 251.13 | ||
| Total depreciation | -10.83 | -61.48 | -61.48 | -20.54 | - 334.29 |
| EBIT | - 256.33 | - 192.92 | 323.59 | 199.76 | 853.95 |
| Other financial income | 0.40 | 2.11 | |||
| Other financial expenses | -1.94 | -5.72 | -2.88 | -32.02 | -19.89 |
| Pre-tax profit | - 258.27 | - 198.64 | 320.71 | 168.14 | 836.17 |
| Income taxes | 56.82 | 43.83 | -72.02 | -42.60 | - 181.48 |
| Net earnings | - 201.45 | - 154.81 | 248.69 | 125.54 | 654.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 293.13 | ||||
| Machinery and equipment | 32.49 | 224.24 | 162.77 | 108.11 | |
| Tangible assets total | 32.49 | 224.24 | 162.77 | 401.24 | |
| Investments total | 65.60 | 75.00 | |||
| Non-current other receivables | 57.60 | 65.60 | |||
| Long term receivables total | 57.60 | 65.60 | |||
| Raw materials and consumables | 49.25 | 49.25 | 49.25 | 124.25 | |
| Inventories total | 49.25 | 49.25 | 49.25 | 124.25 | |
| Current trade debtors | 247.15 | 648.69 | 439.02 | 394.49 | 304.96 |
| Current other receivables | 34.67 | 60.82 | 102.30 | 97.30 | |
| Current deferred tax assets | 56.82 | 100.65 | 28.63 | 47.83 | |
| Short term receivables total | 303.96 | 784.01 | 528.48 | 496.79 | 450.08 |
| Cash and bank deposits | 257.42 | 278.73 | 440.76 | 434.63 | 1 226.17 |
| Cash and cash equivalents | 257.42 | 278.73 | 440.76 | 434.63 | 1 226.17 |
| Balance sheet total (assets) | 700.73 | 1 401.84 | 1 246.85 | 1 055.68 | 2 152.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 201.45 | - 356.26 | - 107.57 | - 582.03 | |
| Profit of the financial year | - 201.45 | - 154.81 | 248.69 | 125.54 | 654.69 |
| Shareholders equity total | - 161.45 | - 316.26 | -67.57 | 57.97 | 112.66 |
| Provisions | 7.30 | ||||
| Non-current deferred tax liabilities | 183.18 | ||||
| Non-current liabilities total | 183.18 | ||||
| Current loans from credit institutions | 231.18 | ||||
| Current trade creditors | 202.31 | 305.38 | 387.06 | 372.17 | 829.75 |
| Current owed to group member | 150.00 | 150.00 | 600.00 | ||
| Short-term deferred tax liabilities | 6.67 | 243.28 | |||
| Other non-interest bearing current liabilities | 509.87 | 1 262.71 | 512.99 | 611.57 | 366.82 |
| Current liabilities total | 862.18 | 1 718.10 | 1 131.24 | 990.41 | 2 039.84 |
| Balance sheet total (liabilities) | 700.73 | 1 401.84 | 1 246.85 | 1 055.68 | 2 152.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.