Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kobberoe A/S — Credit Rating and Financial Key Figures
CVR number: 19435180
Galgebakken 42, 7800 Skive
tel: 97561255
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 773.62 | 1 377.18 | 1 435.16 | 1 530.01 | 1 173.72 |
| Employee benefit expenses | - 183.71 | - 399.91 | - 286.93 | - 281.68 | |
| Total depreciation | -1 274.40 | - 857.36 | - 948.81 | - 810.02 | -1 062.16 |
| EBIT | 499.22 | 336.10 | 86.43 | 433.06 | - 170.11 |
| Other financial income | 431.80 | 377.80 | 1 275.35 | 1 030.76 | 987.03 |
| Other financial expenses | -85.84 | -79.87 | - 214.16 | - 496.46 | - 469.53 |
| Net income from associates (fin.) | 8 765.71 | 6 640.82 | -39.11 | -3 111.77 | 443.80 |
| Pre-tax profit | 9 610.89 | 7 274.86 | 1 108.51 | -2 144.42 | 791.19 |
| Income taxes | - 171.28 | -87.60 | - 215.48 | - 220.11 | -73.49 |
| Net earnings | 9 439.61 | 7 187.26 | 893.03 | -2 364.53 | 717.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 865.17 | 809.83 | 754.49 | 699.14 | 643.80 |
| Machinery and equipment | 3 986.84 | 4 909.82 | 5 806.22 | 6 499.89 | 5 493.07 |
| Tangible assets total | 4 852.02 | 5 719.66 | 6 560.70 | 7 199.03 | 6 136.88 |
| Holdings in group member companies | 16 097.06 | 16 598.09 | 11 566.54 | 13 275.52 | 13 892.86 |
| Participating interests | 5.07 | ||||
| Investments total | 16 097.06 | 16 598.09 | 11 571.61 | 13 275.52 | 13 892.86 |
| Non-curr. owed by group member comp. | 7 209.38 | 6 520.82 | 11 847.77 | 15 994.24 | 16 253.01 |
| Long term receivables total | 7 209.38 | 6 520.82 | 11 847.77 | 15 994.24 | 16 253.01 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 764.41 | 9 083.57 | 11 713.20 | 7 729.50 | 8 214.28 |
| Current owed by particip. interest comp. | 240.40 | ||||
| Prepayments and accrued income | 1.90 | 1.90 | |||
| Current other receivables | 1 302.76 | 865.35 | 879.35 | ||
| Current deferred tax assets | 66.47 | 85.49 | 239.49 | ||
| Short term receivables total | 1 832.77 | 9 170.96 | 13 495.85 | 8 594.85 | 9 093.63 |
| Cash and bank deposits | 1 175.21 | 1 564.05 | 1 867.68 | 606.96 | |
| Cash and cash equivalents | 1 175.21 | 1 564.05 | 1 867.68 | 606.96 | |
| Balance sheet total (assets) | 31 166.44 | 39 573.58 | 45 343.60 | 45 670.60 | 45 376.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 13 271.85 | 13 533.87 | 8 863.03 | 5 579.44 | 6 196.78 |
| Retained earnings | 4 696.85 | 13 881.24 | 26 576.37 | 31 357.89 | 28 616.39 |
| Profit of the financial year | 9 439.61 | 7 187.26 | 893.03 | -2 364.53 | 717.70 |
| Shareholders equity total | 28 221.31 | 35 416.77 | 37 150.23 | 35 394.80 | 36 365.88 |
| Provisions | 202.71 | 221.80 | 237.29 | 260.73 | 197.44 |
| Non-current loans from credit institutions | 4 385.14 | 4 052.96 | 3 316.87 | ||
| Non-current leasing loans | 1 878.31 | 2 593.91 | 1 883.02 | 3 961.38 | 2 927.27 |
| Non-current deferred tax liabilities | 77.72 | 137.72 | 193.71 | ||
| Non-current liabilities total | 1 878.31 | 2 593.91 | 6 345.87 | 8 152.06 | 6 437.84 |
| Current loans from credit institutions | 407.22 | 373.67 | 577.00 | ||
| Current trade creditors | 1.93 | 1.93 | 150.30 | 0.03 | 0.03 |
| Current owed to participating | 38.86 | 108.51 | 196.07 | 238.89 | 334.54 |
| Short-term deferred tax liabilities | 307.00 | ||||
| Other non-interest bearing current liabilities | 823.32 | 1 230.65 | 856.62 | 1 250.42 | 1 156.63 |
| Current liabilities total | 864.11 | 1 341.09 | 1 610.21 | 1 863.01 | 2 375.20 |
| Balance sheet total (liabilities) | 31 166.44 | 39 573.58 | 45 343.60 | 45 670.60 | 45 376.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.