WULFF LARSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32264476
Søvej 17, 4673 Rødvig Stevns
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.78 | -27.81 | -36.53 | -34.80 | -38.34 |
| EBIT | -29.78 | -27.81 | -36.53 | -34.80 | -38.34 |
| Other financial income | 65.21 | 101.20 | 201.10 | 300.07 | 68.77 |
| Other financial expenses | -2.02 | -3.53 | -2.21 | -2.11 | -2.69 |
| Net income from associates (fin.) | 3 683.44 | 3 947.32 | 4 815.47 | 3 356.07 | 1 276.66 |
| Pre-tax profit | 3 716.84 | 4 017.18 | 4 977.82 | 3 619.22 | 1 304.41 |
| Income taxes | -2.51 | -13.24 | -35.95 | - 107.92 | -39.22 |
| Net earnings | 3 714.33 | 4 003.94 | 4 941.87 | 3 511.30 | 1 265.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 953.01 | 4 950.33 | 3 308.79 | 20 169.45 | 21 281.62 |
| Investments total | 5 953.01 | 4 950.33 | 3 308.79 | 20 169.45 | 21 281.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 136.70 | 6 988.72 | 13 322.13 | ||
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 1 289.51 | 1 283.42 | 1 596.77 | 1 328.45 | 900.88 |
| Short term receivables total | 3 426.21 | 8 272.14 | 14 923.90 | 1 328.45 | 900.88 |
| Cash and bank deposits | 39.12 | 0.14 | 107.05 | 8.57 | 1.82 |
| Cash and cash equivalents | 39.12 | 0.14 | 107.05 | 8.57 | 1.82 |
| Balance sheet total (assets) | 9 418.35 | 13 222.60 | 18 339.74 | 21 506.47 | 22 184.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 315.80 | 120.12 | 123.69 | 128.10 | 141.75 |
| Other reserves | 4 829.62 | 3 826.94 | 2 145.40 | 19 006.06 | 20 118.23 |
| Retained earnings | - 899.40 | 3 697.49 | 9 259.27 | -2 787.61 | - 530.23 |
| Profit of the financial year | 3 714.33 | 4 003.94 | 4 941.87 | 3 511.30 | 1 265.18 |
| Shareholders equity total | 8 210.35 | 11 898.49 | 16 720.24 | 20 107.85 | 21 244.93 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 76.11 | 1.50 | 1.50 | 1.50 | |
| Current owed to group member | 1 200.00 | 1 239.00 | 1 610.00 | 856.00 | 282.00 |
| Short-term deferred tax liabilities | 533.12 | 647.89 | |||
| Current liabilities total | 1 208.00 | 1 324.11 | 1 619.50 | 1 398.62 | 939.39 |
| Balance sheet total (liabilities) | 9 418.35 | 13 222.60 | 18 339.74 | 21 506.47 | 22 184.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.