WULFF LARSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32264476
Søvej 17, 4673 Rødvig Stevns
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.42 | -29.78 | -27.81 | -36.53 | -34.80 |
| EBIT | -23.42 | -29.78 | -27.81 | -36.53 | -34.80 |
| Other financial income | 38.27 | 65.21 | 101.20 | 201.10 | 300.07 |
| Other financial expenses | -1.50 | -2.02 | -3.53 | -2.21 | -2.11 |
| Net income from associates (fin.) | 506.67 | 3 683.44 | 3 947.32 | 4 815.47 | 3 356.07 |
| Pre-tax profit | 520.02 | 3 716.84 | 4 017.18 | 4 977.82 | 3 619.22 |
| Income taxes | -2.92 | -2.51 | -13.24 | -35.95 | - 107.92 |
| Net earnings | 517.11 | 3 714.33 | 4 003.94 | 4 941.87 | 3 511.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 269.58 | 5 953.01 | 4 950.33 | 3 308.79 | 20 169.45 |
| Investments total | 3 269.58 | 5 953.01 | 4 950.33 | 3 308.79 | 20 169.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 039.42 | 2 136.70 | 6 988.72 | 13 322.13 | |
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 144.95 | 1 289.51 | 1 283.42 | 1 596.77 | 1 328.45 |
| Short term receivables total | 1 184.37 | 3 426.21 | 8 272.14 | 14 923.90 | 1 328.45 |
| Cash and bank deposits | 204.30 | 39.12 | 0.14 | 107.05 | 8.57 |
| Cash and cash equivalents | 204.30 | 39.12 | 0.14 | 107.05 | 8.57 |
| Balance sheet total (assets) | 4 658.24 | 9 418.35 | 13 222.60 | 18 339.74 | 21 506.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 116.42 | 315.80 | 120.12 | 123.69 | 128.10 |
| Other reserves | 2 146.19 | 4 829.62 | 3 826.94 | 2 145.40 | 19 006.06 |
| Retained earnings | 1 582.72 | - 899.40 | 3 697.49 | 9 259.27 | -2 787.61 |
| Profit of the financial year | 517.11 | 3 714.33 | 4 003.94 | 4 941.87 | 3 511.30 |
| Shareholders equity total | 4 612.44 | 8 210.35 | 11 898.49 | 16 720.24 | 20 107.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 76.11 | 1.50 | 1.50 | ||
| Current owed to group member | 9.88 | 1 200.00 | 1 239.00 | 1 610.00 | 856.00 |
| Short-term deferred tax liabilities | 27.92 | 533.12 | |||
| Current liabilities total | 45.80 | 1 208.00 | 1 324.11 | 1 619.50 | 1 398.62 |
| Balance sheet total (liabilities) | 4 658.24 | 9 418.35 | 13 222.60 | 18 339.74 | 21 506.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.