Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hildebrandt & Brandi Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 26989736
Kalkværksvej 16, 8000 Aarhus C
sb@hildebrandtbrandi.com
tel: 70200687
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 866.04 | 10 878.56 | 1 115.99 | 39 732.80 | 83 874.23 |
| Employee benefit expenses | -65 579.40 | ||||
| Other operating expenses | -34.81 | - 218.91 | |||
| Total depreciation | - 209.61 | - 500.74 | - 953.05 | -1 204.92 | -1 631.62 |
| EBIT | 7 656.44 | 10 343.01 | 162.94 | 38 308.96 | 16 663.22 |
| Other financial income | 0.92 | 24.76 | 57.59 | 21.30 | |
| Other financial expenses | -8.43 | -24.78 | - 327.53 | - 127.37 | - 629.39 |
| Net income from associates (fin.) | 1 161.26 | 553.42 | 3 052.79 | 5 270.60 | 9 203.48 |
| Pre-tax profit | 8 809.27 | 10 872.58 | 2 912.96 | 43 509.79 | 25 258.61 |
| Income taxes | -1 682.02 | -2 276.08 | 31.46 | -8 419.00 | -3 027.57 |
| Net earnings | 7 127.25 | 8 596.50 | 2 944.43 | 35 090.79 | 22 231.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 474.55 | ||||
| Intangible assets total | 474.55 | ||||
| Buildings | 365.94 | 1 208.47 | 1 489.48 | 1 588.61 | 2 974.53 |
| Machinery and equipment | 98.40 | 1 287.37 | 1 307.97 | 1 859.68 | 2 758.26 |
| Tangible assets total | 464.34 | 2 495.84 | 2 797.45 | 3 448.30 | 5 732.79 |
| Holdings in group member companies | 1 206.26 | 598.42 | 3 142.79 | 5 360.60 | 3 013.66 |
| Investments total | 2 156.25 | 1 698.80 | 4 327.94 | 6 579.44 | 3 681.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 943.59 | 922.60 | 22 712.88 | ||
| Current amounts owed by group member comp. | 365.40 | 567.14 | 6 766.81 | ||
| Prepayments and accrued income | 6.24 | 2 611.67 | |||
| Current other receivables | 6 142.07 | 3 434.32 | 418.69 | 5 195.84 | 7 364.96 |
| Current deferred tax assets | 371.70 | 1 523.26 | 963.51 | 1 666.74 | 102.56 |
| Short term receivables total | 6 513.77 | 6 272.80 | 2 871.94 | 6 862.58 | 39 558.88 |
| Cash and bank deposits | 1 672.19 | 625.79 | 287.95 | 5 317.99 | 2 860.32 |
| Cash and cash equivalents | 1 672.19 | 625.79 | 287.95 | 5 317.99 | 2 860.32 |
| Balance sheet total (assets) | 10 806.54 | 11 093.23 | 10 285.29 | 22 208.30 | 52 308.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.80 |
| Shares repurchased | 7 127.25 | 8 596.50 | 30 250.00 | ||
| Other reserves | -30 250.00 | 2 238.81 | |||
| Retained earnings | -7 127.25 | -8 596.50 | -27 305.58 | -1 334.21 | |
| Profit of the financial year | 7 127.25 | 8 596.50 | 2 944.43 | 35 090.79 | 22 231.04 |
| Shareholders equity total | 7 627.25 | 9 096.50 | 3 444.43 | 8 285.21 | 23 636.44 |
| Provisions | 293.03 | 325.92 | 470.76 | 1 789.67 | |
| Non-current loans from credit institutions | 2 526.01 | ||||
| Non-current other liabilities | 100.93 | ||||
| Non-current liabilities total | 100.93 | 2 526.01 | |||
| Current loans from credit institutions | 100.93 | 428.38 | |||
| Advances received | 2 929.87 | ||||
| Current trade creditors | 115.64 | 427.39 | 308.04 | 700.48 | 3 157.01 |
| Current owed to participating | 5 816.75 | ||||
| Current owed to group member | 1 355.63 | ||||
| Short-term deferred tax liabilities | 537.11 | 390.16 | 8 894.90 | 1 811.19 | |
| Other non-interest bearing current liabilities | 2 387.06 | 1 175.37 | 3 856.95 | 14 673.87 | |
| Accruals and deferred income | 38.55 | ||||
| Current liabilities total | 3 078.36 | 1 703.70 | 6 514.94 | 13 452.33 | 24 355.95 |
| Balance sheet total (liabilities) | 10 806.54 | 11 093.23 | 10 285.29 | 22 208.30 | 52 308.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.