Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.C. BRICH HANSEN TÆPPER. HOLSTEBRO A/S — Credit Rating and Financial Key Figures
CVR number: 21862479
Lavhedevej 48, 7500 Holstebro
tel: 97420299
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 755.16 | 18 853.40 | 17 552.89 | 18 992.33 | 17 007.88 |
| Employee benefit expenses | -13 039.52 | -15 390.83 | -14 832.66 | -16 509.45 | -15 922.53 |
| Other operating expenses | -80.00 | ||||
| Total depreciation | - 747.01 | - 732.30 | - 634.61 | - 646.64 | - 648.24 |
| EBIT | 3 968.62 | 2 730.27 | 2 005.62 | 1 836.25 | 437.10 |
| Other financial income | 143.51 | 361.69 | 148.89 | 236.93 | 198.94 |
| Other financial expenses | -43.09 | -90.64 | - 431.34 | - 572.97 | - 300.22 |
| Income from other inv. held as non-curr. assets | 264.23 | 478.21 | 367.29 | 236.58 | 212.69 |
| Net income from associates (fin.) | 43.69 | -40.49 | 300.00 | 150.00 | 200.00 |
| Pre-tax profit | 4 376.97 | 3 439.04 | 2 390.46 | 1 886.78 | 748.51 |
| Income taxes | - 958.96 | - 776.50 | - 460.47 | - 388.23 | - 134.92 |
| Net earnings | 3 418.01 | 2 662.54 | 1 930.00 | 1 498.55 | 613.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 105.19 | 2 122.35 | 2 451.70 | 2 112.49 | 1 990.62 |
| Tangible assets total | 2 105.19 | 2 122.35 | 2 451.70 | 2 112.49 | 1 990.62 |
| Participating interests | 211.48 | 140.98 | 140.98 | 140.98 | 140.98 |
| Investments total | 211.48 | -1 634.02 | 140.98 | 140.98 | 140.98 |
| Non-current loans receivable | 1 974.67 | 2 497.88 | 2 406.88 | 2 643.45 | 2 856.14 |
| Long term receivables total | 1 974.67 | 2 497.88 | 2 406.88 | 2 643.45 | 2 856.14 |
| Finished products/goods | 7 244.61 | 10 902.68 | 9 390.69 | 9 060.84 | 8 519.33 |
| Inventories total | 7 244.61 | 10 902.68 | 9 390.69 | 9 060.84 | 8 519.33 |
| Current trade debtors | 10 496.17 | 11 480.92 | 8 482.50 | 8 522.10 | 8 365.88 |
| Current amounts owed by group member comp. | 204.08 | 2 012.08 | 3 693.12 | 3 732.61 | 587.97 |
| Current owed by particip. interest comp. | 365.69 | 9.44 | 11.69 | 21.54 | 22.85 |
| Prepayments and accrued income | 181.94 | 122.13 | 217.81 | 241.80 | 372.49 |
| Current other receivables | 3 777.47 | 465.05 | 857.89 | 1 214.45 | 83.36 |
| Short term receivables total | 15 025.34 | 14 089.63 | 13 263.01 | 13 732.50 | 9 432.55 |
| Other current investments | 1 318.98 | 1 561.04 | 1 269.58 | 1 032.46 | 1 067.04 |
| Cash and bank deposits | 663.54 | 37.55 | 21.54 | 10.29 | 3.64 |
| Cash and cash equivalents | 1 982.52 | 1 598.59 | 1 291.12 | 1 042.75 | 1 070.68 |
| Non-current assets for sale | 1 775.00 | ||||
| Balance sheet total (assets) | 28 543.81 | 31 352.12 | 28 944.39 | 28 733.03 | 24 010.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 200.00 | 4 900.00 | 500.00 |
| Retained earnings | 8 875.34 | 10 293.34 | 11 755.88 | 8 785.88 | 9 784.43 |
| Profit of the financial year | 3 418.01 | 2 662.54 | 1 930.00 | 1 498.55 | 613.59 |
| Shareholders equity total | 15 543.34 | 16 205.88 | 16 135.88 | 16 434.43 | 12 148.02 |
| Provisions | 444.88 | 489.02 | 583.03 | 623.98 | 657.33 |
| Non-current other liabilities | 804.03 | ||||
| Non-current deferred tax liabilities | 829.86 | 858.60 | |||
| Non-current liabilities total | 804.03 | 829.86 | 858.60 | ||
| Current loans from credit institutions | 852.99 | 4 576.83 | 3 143.68 | 2 617.06 | 2 597.27 |
| Advances received | 189.04 | 71.37 | 77.21 | 161.04 | 129.87 |
| Current trade creditors | 3 923.11 | 2 502.20 | 2 863.97 | 2 659.95 | 3 370.43 |
| Short-term deferred tax liabilities | 925.32 | 729.75 | 363.19 | 344.03 | 98.31 |
| Other non-interest bearing current liabilities | 5 861.11 | 5 947.20 | 4 918.82 | 5 892.55 | 5 009.07 |
| Current liabilities total | 11 751.56 | 13 827.36 | 11 366.87 | 11 674.62 | 11 204.95 |
| Balance sheet total (liabilities) | 28 543.81 | 31 352.12 | 28 944.39 | 28 733.03 | 24 010.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.