Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FB MPV ApS — Credit Rating and Financial Key Figures
CVR number: 29696268
Skærlund Skolevej 15, 7330 Brande
tel: 20703658
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 336.27 | 296.82 | 371.45 | 560.78 | 1 877.73 |
| Employee benefit expenses | - 175.50 | - 178.56 | - 182.30 | - 201.58 | -1 210.85 |
| EBIT | 160.77 | 118.26 | 189.16 | 359.20 | 666.88 |
| Other financial income | 13.93 | 14.49 | 49.87 | 99.23 | 30.46 |
| Other financial expenses | -3.89 | -50.51 | -6.95 | -0.28 | -9.81 |
| Net income from associates (fin.) | 81.17 | -81.17 | 114.94 | 93.96 | |
| Pre-tax profit | 170.81 | 163.41 | 150.90 | 573.08 | 781.49 |
| Income taxes | -40.21 | -22.80 | -48.78 | - 100.85 | - 153.41 |
| Net earnings | 130.61 | 140.61 | 102.12 | 472.24 | 628.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 50.00 | 131.17 | 45.88 | 160.82 | 254.78 |
| Investments total | 50.00 | 131.17 | 45.88 | 160.82 | 254.78 |
| Non-current loans receivable | 639.12 | ||||
| Long term receivables total | 639.12 | ||||
| Raw materials and consumables | 16.64 | 16.64 | 60.99 | ||
| Finished products/goods | 64.26 | 49.91 | |||
| Inventories total | 64.26 | 49.91 | 16.64 | 16.64 | 60.99 |
| Current trade debtors | 162.25 | 127.31 | 31.79 | 387.48 | |
| Current other receivables | 362.26 | 376.75 | 426.82 | 524.96 | 742.55 |
| Short term receivables total | 524.51 | 504.06 | 458.62 | 524.96 | 1 130.03 |
| Other current investments | 601.70 | 729.97 | 748.79 | ||
| Cash and bank deposits | 793.96 | 51.79 | 274.24 | 301.39 | 607.53 |
| Cash and cash equivalents | 793.96 | 653.49 | 274.24 | 1 031.36 | 1 356.32 |
| Balance sheet total (assets) | 1 432.73 | 1 338.63 | 1 434.49 | 1 733.77 | 2 802.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 235.60 | 257.00 | |
| Other reserves | 81.17 | - 117.80 | 114.94 | 82.78 | |
| Retained earnings | 845.56 | 780.59 | 884.58 | 871.76 | 997.15 |
| Profit of the financial year | 130.61 | 140.61 | 102.12 | 472.24 | 628.08 |
| Shareholders equity total | 1 214.17 | 1 241.78 | 1 229.50 | 1 583.93 | 2 090.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.73 | 12.73 | 12.73 | 12.73 | 14.98 |
| Current owed to participating | 83.51 | ||||
| Short-term deferred tax liabilities | 100.46 | 47.74 | 41.94 | 122.79 | 232.96 |
| Other non-interest bearing current liabilities | 105.37 | 36.38 | 66.80 | 14.31 | 464.16 |
| Current liabilities total | 218.56 | 96.85 | 204.99 | 149.84 | 712.11 |
| Balance sheet total (liabilities) | 1 432.73 | 1 338.63 | 1 434.49 | 1 733.77 | 2 802.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.