Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
1P DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 31263670
Østrupvej 11, 4600 Køge
kontakt@1p.dk
tel: 22884549
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 246.26 | 1 301.56 | 1 342.97 | 1 370.87 | 1 517.46 |
| Employee benefit expenses | -1 272.71 | -1 198.38 | -1 372.69 | -1 228.42 | -1 399.24 |
| Total depreciation | -2.32 | -4.64 | -4.64 | -4.64 | -4.64 |
| EBIT | -28.77 | 98.54 | -34.36 | 137.81 | 113.57 |
| Other financial income | 0.20 | 0.03 | 0.28 | ||
| Other financial expenses | -6.68 | -9.17 | -5.64 | -11.24 | -15.68 |
| Pre-tax profit | -35.45 | 89.56 | -40.00 | 126.60 | 98.17 |
| Income taxes | 323.20 | ||||
| Net earnings | -35.45 | 89.56 | -40.00 | 126.60 | 421.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.90 | 16.26 | 11.61 | 6.97 | 2.32 |
| Tangible assets total | 20.90 | 16.26 | 11.61 | 6.97 | 2.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 335.63 | 169.75 | 401.57 | 424.28 | 174.70 |
| Prepayments and accrued income | 1.97 | ||||
| Current other receivables | 27.33 | 58.12 | 124.50 | ||
| Current deferred tax assets | 323.20 | ||||
| Short term receivables total | 337.59 | 197.08 | 401.57 | 482.39 | 622.40 |
| Cash and bank deposits | 11.71 | 258.59 | 57.38 | 91.70 | 205.83 |
| Cash and cash equivalents | 11.71 | 258.59 | 57.38 | 91.70 | 205.83 |
| Balance sheet total (assets) | 370.21 | 471.93 | 470.57 | 581.05 | 830.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 40.00 | 40.00 |
| Shares repurchased | 205.00 | 135.00 | |||
| Retained earnings | -19.17 | -54.62 | 34.95 | - 125.05 | - 133.46 |
| Profit of the financial year | -35.45 | 89.56 | -40.00 | 126.60 | 421.37 |
| Shareholders equity total | 70.38 | 159.95 | 119.94 | 246.54 | 462.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.88 | 18.50 | 19.63 | 6.63 | 11.62 |
| Current owed to participating | 0.61 | 3.13 | 9.74 | ||
| Other non-interest bearing current liabilities | 278.33 | 293.48 | 327.87 | 327.89 | 346.28 |
| Current liabilities total | 299.82 | 311.98 | 350.63 | 334.51 | 367.64 |
| Balance sheet total (liabilities) | 370.21 | 471.93 | 470.57 | 581.05 | 830.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.