NORDSTRAND INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33046162
Skagbanke 6, 9990 Skagen
peterponpower@hotmail.com
tel: 40453258
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 965.31 | 1 790.33 | 1 565.27 | 1 670.59 | 1 809.64 |
| Employee benefit expenses | -1 008.64 | - 952.95 | - 821.19 | - 754.85 | - 695.97 |
| Total depreciation | - 321.08 | - 277.79 | - 223.20 | - 166.66 | - 315.52 |
| EBIT | 635.59 | 559.60 | 520.88 | 749.08 | 798.14 |
| Other financial income | 0.40 | 1.98 | |||
| Other financial expenses | -52.76 | -53.19 | -52.51 | -35.27 | -37.58 |
| Net income from associates (fin.) | -1.81 | 35.51 | 36.29 | -7.64 | -7.75 |
| Pre-tax profit | 581.01 | 541.92 | 504.66 | 706.58 | 754.80 |
| Income taxes | - 129.72 | - 112.46 | - 103.82 | - 158.59 | - 170.58 |
| Net earnings | 451.28 | 429.46 | 400.84 | 547.99 | 584.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 266.67 | 216.67 | 166.67 | 116.67 | 66.67 |
| Intangible assets total | 266.67 | 216.67 | 166.67 | 116.67 | 66.67 |
| Land and waters | 1 630.97 | 1 594.81 | 3 057.21 | 3 920.54 | 3 842.21 |
| Machinery and equipment | 84.75 | 22.70 | 9.82 | 35.38 | 24.43 |
| Tangible assets total | 1 715.72 | 1 617.51 | 3 067.03 | 3 955.92 | 3 866.63 |
| Participating interests | 64.45 | 99.97 | 136.25 | 128.62 | 120.87 |
| Investments total | 126.15 | 161.66 | 197.95 | 190.31 | 182.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.05 | 4.23 | 13.95 | 31.76 | 65.87 |
| Prepayments and accrued income | 29.17 | 20.42 | 11.67 | 2.92 | |
| Current other receivables | 1.88 | 2.10 | |||
| Short term receivables total | 3.93 | 33.40 | 34.37 | 45.52 | 68.79 |
| Cash and bank deposits | 2 549.96 | 3 310.92 | 1 346.93 | 941.19 | 1 828.23 |
| Cash and cash equivalents | 2 549.96 | 3 310.92 | 1 346.93 | 941.19 | 1 828.23 |
| Balance sheet total (assets) | 4 662.43 | 5 340.16 | 4 812.95 | 5 249.61 | 6 012.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 64.45 | 99.97 | 111.25 | 103.62 | 95.87 |
| Retained earnings | 1 645.69 | 2 061.46 | 2 479.63 | 2 888.11 | 3 443.85 |
| Profit of the financial year | 451.28 | 429.46 | 400.84 | 547.99 | 584.21 |
| Shareholders equity total | 2 241.42 | 2 670.89 | 3 071.73 | 3 619.72 | 4 203.93 |
| Provisions | 166.83 | 168.46 | 190.81 | 198.48 | 201.26 |
| Non-current liabilities total | |||||
| Current owed to participating | 395.71 | 407.30 | 12.12 | 8.67 | 8.47 |
| Current owed to group member | 1 179.15 | 1 363.24 | 989.96 | 812.45 | 863.82 |
| Short-term deferred tax liabilities | 153.13 | 115.71 | 84.97 | 157.56 | 180.71 |
| Other non-interest bearing current liabilities | 526.19 | 614.56 | 463.37 | 452.73 | 549.81 |
| Accruals and deferred income | 4.88 | ||||
| Current liabilities total | 2 254.18 | 2 500.81 | 1 550.42 | 1 431.41 | 1 607.69 |
| Balance sheet total (liabilities) | 4 662.43 | 5 340.16 | 4 812.95 | 5 249.61 | 6 012.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.