Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MFF HERNING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20679808
Hvidelvej 7, 7400 Herning
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 080.53 | 19 566.12 | 18 195.80 | 20 102.68 | 18 908.51 |
| Costs of management | 7 137.59 | 6 747.19 | 7 020.92 | -6 974.76 | -7 478.02 |
| Costs of distribution | -4 816.74 | -5 468.29 | -5 213.71 | -5 218.48 | -5 555.09 |
| EBIT | 6 126.19 | 7 350.65 | 5 961.17 | 7 909.44 | 5 875.41 |
| Other financial income | 31.73 | 2.66 | 26.57 | 6.84 | 14.25 |
| Other financial expenses | -5 308.73 | -5 064.70 | -4 843.71 | -4 188.27 | -3 530.19 |
| Income from other inv. held as non-curr. assets | -0.00 | ||||
| Pre-tax profit | 849.20 | 2 288.60 | 897.90 | 2 725.19 | 2 359.47 |
| Income taxes | - 700.97 | - 538.48 | - 399.69 | - 876.49 | - 549.85 |
| Net earnings | 148.23 | 1 750.12 | 498.21 | 1 848.70 | 1 809.62 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 144.70 | 48 458.27 | 46 819.41 | 45 304.82 | 43 688.53 |
| Buildings | 26 815.75 | 25 392.12 | 23 588.78 | 22 461.35 | 24 110.94 |
| Machinery and equipment | 404.44 | 452.33 | 5 716.58 | 4 834.97 | 4 257.86 |
| Tangible assets total | 77 364.89 | 74 302.72 | 76 124.76 | 72 601.13 | 72 057.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 893.15 | 2 439.38 | 2 061.94 | 2 165.96 | 2 460.90 |
| Finished products/goods | 142.78 | 265.08 | 149.93 | ||
| Inventories total | 2 035.93 | 2 704.46 | 2 211.87 | 2 165.96 | 2 460.90 |
| Current trade debtors | 6 009.25 | 7 798.40 | 7 239.74 | 7 510.93 | 7 858.16 |
| Current other receivables | 517.50 | 417.58 | 528.30 | 823.23 | 1 960.65 |
| Current deferred tax assets | 4 634.19 | 4 360.24 | 3 557.20 | 2 503.82 | 1 679.99 |
| Short term receivables total | 11 160.95 | 12 576.21 | 11 325.23 | 10 837.98 | 11 498.80 |
| Cash and bank deposits | 60.73 | 212.76 | 50.01 | 416.68 | 85.09 |
| Cash and cash equivalents | 60.73 | 212.76 | 50.01 | 416.68 | 85.09 |
| Balance sheet total (assets) | 90 622.49 | 89 796.14 | 89 711.88 | 86 021.75 | 86 102.11 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Share capital | 320.00 | 320.00 | 320.00 | 320.00 | 320.00 |
| Other reserves | -1 118.25 | -1 421.75 | |||
| Retained earnings | 2 514.05 | 1 477.72 | 4 143.09 | 5 042.65 | 6 888.84 |
| Profit of the financial year | 148.23 | 1 750.12 | 498.21 | 1 848.70 | 1 809.62 |
| Minority interest (BS) | 1 118.25 | 1 421.75 | 2 182.70 | 3 411.28 | 4 385.21 |
| Shareholders equity total | 2 982.28 | 3 547.85 | 7 144.01 | 10 622.63 | 13 403.67 |
| Provisions | 1 118.25 | 1 421.75 | |||
| Capital loans | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Non-current loans from credit institutions | 43 982.03 | 40 608.47 | 42 293.74 | 38 734.93 | 35 738.30 |
| Non-current accruals and deferred income | 9 659.63 | 7 422.32 | 6 176.91 | ||
| Non-current liabilities total | 49 982.03 | 46 608.47 | 57 953.37 | 52 157.25 | 47 915.21 |
| Current loans from credit institutions | 14 165.69 | 13 338.34 | 11 524.06 | 11 194.76 | 10 154.52 |
| Current trade creditors | 5 792.49 | 8 085.56 | 7 148.53 | 6 679.80 | 8 838.50 |
| Other non-interest bearing current liabilities | 16 581.76 | 16 794.18 | 5 941.91 | 5 367.31 | 5 790.21 |
| Current liabilities total | 36 539.94 | 38 218.08 | 24 614.50 | 23 241.87 | 24 783.23 |
| Balance sheet total (liabilities) | 90 622.49 | 89 796.14 | 89 711.88 | 86 021.75 | 86 102.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.