AKASEL A/S — Credit Rating and Financial Key Figures
CVR number: 27370586
Svogerslev Hovedgade 48, Svogerslev 4000 Roskilde
info@akasel.com
tel: 57840409
www.akasel.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 925.31 | 11 932.77 | 10 957.32 | 13 910.21 | 13 139.32 |
| Employee benefit expenses | -8 362.53 | -8 881.60 | -10 677.71 | -10 309.58 | -10 316.96 |
| Other operating expenses | -33.79 | ||||
| Total depreciation | - 324.30 | - 372.28 | - 291.78 | - 268.60 | - 258.65 |
| EBIT | 3 238.48 | 2 678.89 | -12.17 | 3 298.24 | 2 563.71 |
| Other financial income | -30.82 | -87.61 | -97.21 | 71.99 | 44.29 |
| Other financial expenses | -36.32 | -60.17 | -49.02 | - 173.67 | - 342.50 |
| Pre-tax profit | 3 171.34 | 2 531.10 | - 158.39 | 3 196.57 | 2 265.50 |
| Income taxes | - 696.21 | - 596.09 | 47.29 | - 701.21 | - 514.49 |
| Net earnings | 2 475.12 | 1 935.01 | - 111.10 | 2 495.36 | 1 751.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 247.34 | 282.36 | 175.36 | 68.35 | 55.09 |
| Machinery and equipment | 916.04 | 1 024.52 | 839.74 | 657.17 | 556.51 |
| Tangible assets total | 1 163.38 | 1 306.87 | 1 015.09 | 725.52 | 611.60 |
| Investments total | 168.20 | 172.28 | 168.78 | 158.63 | 163.81 |
| Long term receivables total | |||||
| Semifinished products | 525.33 | 575.01 | 640.63 | 734.49 | 972.66 |
| Raw materials and consumables | 1 965.98 | 3 139.50 | 2 915.86 | 3 618.23 | 3 597.01 |
| Finished products/goods | 385.89 | 323.80 | 288.56 | 323.40 | 275.84 |
| Inventories total | 2 877.20 | 4 038.31 | 3 845.06 | 4 676.12 | 4 845.51 |
| Current trade debtors | 2 630.25 | 3 822.37 | 3 470.48 | 3 090.58 | 4 175.74 |
| Current amounts owed by group member comp. | 44.31 | 49.31 | 69.31 | ||
| Prepayments and accrued income | 143.53 | 104.72 | 140.94 | 184.78 | 110.13 |
| Current other receivables | 193.37 | 308.37 | 99.32 | 230.38 | 406.00 |
| Current deferred tax assets | 48.73 | ||||
| Short term receivables total | 3 011.46 | 4 284.77 | 3 828.78 | 3 505.73 | 4 691.87 |
| Cash and bank deposits | 2 657.14 | 668.87 | 1 354.33 | 3 258.58 | 2 666.13 |
| Cash and cash equivalents | 2 657.14 | 668.87 | 1 354.33 | 3 258.58 | 2 666.13 |
| Balance sheet total (assets) | 9 877.38 | 10 471.09 | 10 212.03 | 12 324.59 | 12 978.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 2 500.00 | ||
| Retained earnings | 1 076.33 | 2 551.45 | 4 486.46 | 1 875.36 | 4 370.72 |
| Profit of the financial year | 2 475.12 | 1 935.01 | - 111.10 | 2 495.36 | 1 751.01 |
| Shareholders equity total | 5 951.45 | 5 886.47 | 4 775.36 | 7 270.72 | 6 521.73 |
| Provisions | 59.33 | 59.84 | 61.28 | 50.57 | 37.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 27.81 | 90.14 | 23.88 | 55.49 | 47.27 |
| Current trade creditors | 681.71 | 957.53 | 965.03 | 980.39 | 688.51 |
| Current owed to group member | 702.85 | 2 233.07 | 3 271.71 | 2 133.07 | 4 173.55 |
| Short-term deferred tax liabilities | 704.44 | 595.58 | 679.73 | 527.74 | |
| Other non-interest bearing current liabilities | 1 749.77 | 648.47 | 1 114.77 | 1 154.61 | 982.81 |
| Current liabilities total | 3 866.59 | 4 524.79 | 5 375.39 | 5 003.30 | 6 419.88 |
| Balance sheet total (liabilities) | 9 877.38 | 10 471.09 | 10 212.03 | 12 324.59 | 12 978.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.