EMMAJE ApS — Credit Rating and Financial Key Figures
CVR number: 25160878
Skovmærkevej 20, 8240 Risskov
skovager25@gmail.com
tel: 40537228
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 68.60 | ||||
| External services | -1.00 | -3.68 | -1.00 | -1.41 | -58.53 |
| Gross profit | -1.00 | -3.68 | -1.00 | -1.41 | 10.07 |
| EBIT | -1.00 | -3.68 | -2.00 | -1.41 | 10.07 |
| Other financial income | 45.16 | 2.69 | 7.11 | 51.19 | 80.08 |
| Other financial expenses | -25.73 | -7.06 | -9.14 | -50.63 | |
| Income from other inv. held as non-curr. assets | 1 535.88 | 929.48 | 2 222.89 | 790.17 | 245.93 |
| Pre-tax profit | 1 554.32 | 921.43 | 2 218.86 | 839.94 | 285.45 |
| Income taxes | -4.17 | 1.60 | 0.67 | -10.95 | -4.83 |
| Net earnings | 1 550.15 | 923.03 | 2 219.52 | 828.99 | 280.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 381.51 | ||||
| Tangible assets total | 2 381.51 | ||||
| Participating interests | 5 487.76 | 4 233.32 | 6 362.79 | 6 724.48 | 5 183.95 |
| Investments total | 5 487.76 | 4 233.32 | 6 362.79 | 6 724.48 | 5 183.95 |
| Non-current loans receivable | 132.02 | ||||
| Long term receivables total | 132.02 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 225.00 | 340.00 | 240.00 | ||
| Current owed by particip. interest comp. | 840.00 | ||||
| Current other receivables | 16.77 | 2.44 | |||
| Short term receivables total | 241.77 | 342.44 | 240.00 | 840.00 | |
| Other current investments | 279.99 | ||||
| Cash and bank deposits | 707.14 | 2 533.76 | 2 391.25 | 2 722.79 | 2 568.33 |
| Cash and cash equivalents | 707.14 | 2 533.76 | 2 391.25 | 2 722.79 | 2 848.32 |
| Balance sheet total (assets) | 6 194.91 | 7 008.85 | 9 096.48 | 9 819.28 | 11 253.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 240.00 | 110.00 | 110.00 | 110.00 |
| Retained earnings | 4 403.39 | 5 713.55 | 6 634.48 | 8 744.00 | 9 462.66 |
| Profit of the financial year | 1 550.15 | 923.03 | 2 219.52 | 828.99 | 280.61 |
| Shareholders equity total | 6 188.55 | 7 001.58 | 9 089.00 | 9 808.00 | 9 978.28 |
| Non-current deferred tax liabilities | 8.51 | ||||
| Non-current liabilities total | 8.51 | ||||
| Current loans from credit institutions | 1 226.13 | ||||
| Current owed to participating | 2.30 | 7.28 | 7.47 | 2.78 | 15.50 |
| Short-term deferred tax liabilities | 4.06 | 4.47 | |||
| Other non-interest bearing current liabilities | 29.40 | ||||
| Current liabilities total | 6.36 | 7.28 | 7.47 | 2.78 | 1 275.50 |
| Balance sheet total (liabilities) | 6 194.91 | 7 008.85 | 9 096.48 | 9 819.28 | 11 253.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.