TSGH ApS — Credit Rating and Financial Key Figures
CVR number: 39610965
Krakasvej 17, 3400 Hillerød
kontakt@tsgh.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.62 | -10.35 | -12.04 | - 390.74 | -11.06 |
| EBIT | 2.62 | -10.35 | -12.04 | - 390.74 | -11.06 |
| Other financial income | 952.24 | 4 807.58 | 1 164.03 | 9.66 | 5.83 |
| Other financial expenses | -17.12 | -94.15 | -8.48 | - 407.45 | |
| Net income from associates (fin.) | 61.47 | 122.03 | 5 452.31 | ||
| Pre-tax profit | 954.86 | 4 841.57 | 1 057.85 | - 267.52 | 5 039.63 |
| Income taxes | 4.41 | 20.20 | 85.67 | 13.76 | |
| Net earnings | 954.86 | 4 845.98 | 1 078.04 | - 181.85 | 5 053.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 101.47 | 119.87 | 241.91 | 5 734.21 | |
| Participating interests | 5 500.00 | 5 500.00 | 5 500.00 | ||
| Investments total | 101.47 | 5 619.87 | 5 741.91 | 11 234.21 | |
| Non-current loans receivable | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 154.67 | ||||
| Current other receivables | 205.15 | 608.68 | 715.63 | 492.67 | |
| Current deferred tax assets | 4.41 | 24.60 | 86.30 | 64.41 | |
| Short term receivables total | 205.15 | 613.09 | 740.23 | 578.96 | 219.09 |
| Other current investments | 700.00 | 5 500.00 | 4 650.00 | 3 500.00 | 4 024.16 |
| Cash and bank deposits | 49.71 | 46.81 | 2.34 | 0.03 | |
| Cash and cash equivalents | 749.71 | 5 546.81 | 4 652.34 | 3 500.00 | 4 024.20 |
| Balance sheet total (assets) | 954.86 | 6 261.36 | 11 012.44 | 10 320.87 | 15 477.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Asset revaluation reserve | 3 579.87 | 3 500.00 | 3 500.00 | ||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | 35.00 | 61.47 | 201.91 | 5 654.21 | |
| Retained earnings | -40.00 | 36.89 | 4 825.67 | 5 722.78 | 27.62 |
| Profit of the financial year | 954.86 | 4 845.98 | 1 078.04 | - 181.85 | 5 053.39 |
| Shareholders equity total | 954.86 | 5 800.84 | 10 340.78 | 10 101.74 | 15 096.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.27 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
| Current owed to participating | 4.71 | 1.03 | 34.39 | ||
| Current owed to group member | 31.03 | 666.60 | 212.73 | ||
| Other non-interest bearing current liabilities | 419.79 | 0.07 | 0.11 | 341.88 | |
| Current liabilities total | 460.52 | 671.66 | 219.13 | 381.27 | |
| Balance sheet total (liabilities) | 954.86 | 6 261.36 | 11 012.44 | 10 320.87 | 15 477.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.