Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KDO5679 ApS — Credit Rating and Financial Key Figures
CVR number: 37973343
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 796.80 | 1 961.75 | 1 472.34 | 637.25 | - 536.85 |
| Costs of management | -10.55 | -17.37 | -24.27 | -14.97 | -32.66 |
| EBIT | 786.25 | 1 944.38 | 1 448.07 | 622.27 | - 569.51 |
| Other financial income | 904.62 | 2 883.30 | 1 686.16 | 2 047.04 | 2 120.64 |
| Other financial expenses | -5.75 | -0.02 | - 112.68 | ||
| Pre-tax profit | 1 685.12 | 4 827.68 | 3 134.23 | 2 669.29 | 1 438.45 |
| Income taxes | - 386.07 | -1 085.80 | - 721.79 | - 614.97 | - 355.06 |
| Net earnings | 1 299.05 | 3 741.87 | 2 412.43 | 2 054.32 | 1 083.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 179.00 | 5 704.00 | 6 264.00 | 6 264.00 | 4 864.00 |
| Investments total | 5 179.00 | 5 704.00 | 6 264.00 | 6 264.00 | 4 864.00 |
| Non-curr. owed by particip. interest comp. | 63.75 | 1 138.75 | 4 678.75 | 6 680.00 | 8 480.00 |
| Long term receivables total | 63.75 | 1 138.75 | 4 678.75 | 6 680.00 | 8 480.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 519.97 | 4 341.26 | 1 721.20 | 1 409.46 | 3 823.92 |
| Prepayments and accrued income | 148.56 | 119.68 | |||
| Short term receivables total | 3 668.53 | 4 341.26 | 1 840.89 | 1 409.46 | 3 823.92 |
| Other current investments | 1 688.33 | ||||
| Cash and bank deposits | 0.32 | ||||
| Cash and cash equivalents | 1 688.64 | ||||
| Balance sheet total (assets) | 8 911.28 | 11 184.01 | 12 783.64 | 14 353.46 | 18 856.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 102.74 | |
| Retained earnings | 3 699.02 | 4 883.67 | 8 125.54 | 10 537.98 | 12 489.55 |
| Profit of the financial year | 1 299.05 | 3 741.87 | 2 412.43 | 2 054.32 | 1 083.39 |
| Shareholders equity total | 5 361.07 | 8 989.94 | 11 287.97 | 12 842.30 | 13 925.69 |
| Provisions | 568.17 | 638.80 | 821.08 | 986.61 | 909.44 |
| Non-current liabilities total | |||||
| Current owed to participating | 8.30 | ||||
| Short-term deferred tax liabilities | 296.07 | 954.17 | 456.24 | 298.51 | 273.90 |
| Other non-interest bearing current liabilities | 2 677.67 | 601.10 | 218.34 | 226.04 | 3 747.52 |
| Current liabilities total | 2 982.04 | 1 555.26 | 674.58 | 524.56 | 4 021.42 |
| Balance sheet total (liabilities) | 8 911.28 | 11 184.01 | 12 783.64 | 14 353.46 | 18 856.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.