Orbesen Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 65767910
Esterhøjvej 57, 4550 Asnæs
tel: 59651717
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 378.28 | 29 493.06 | 21 958.28 | 15 512.16 | 16 901.92 |
| Employee benefit expenses | -15 006.96 | -19 463.65 | -14 009.58 | -11 682.99 | -10 799.94 |
| Total depreciation | -75.09 | - 227.35 | - 273.30 | - 275.40 | - 271.98 |
| EBIT | 7 296.23 | 9 802.06 | 7 675.39 | 3 553.77 | 5 829.99 |
| Other financial income | 267.65 | 385.22 | 381.35 | 157.21 | 361.28 |
| Other financial expenses | -14.37 | -97.97 | -8.88 | -73.93 | - 265.90 |
| Pre-tax profit | 7 549.51 | 10 089.32 | 8 047.86 | 3 637.05 | 5 925.38 |
| Income taxes | -1 661.22 | -2 220.91 | -1 771.09 | - 797.71 | -1 303.71 |
| Net earnings | 5 888.29 | 7 868.41 | 6 276.77 | 2 839.34 | 4 621.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 821.84 | 1 323.93 | 1 050.63 | 830.24 | 558.25 |
| Tangible assets total | 821.84 | 1 323.93 | 1 050.63 | 830.24 | 558.25 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 178.45 | 2 267.21 | 2 360.09 | ||
| Long term receivables total | 2 178.45 | 2 267.21 | 2 360.09 | ||
| Semifinished products | 228.57 | 228.57 | |||
| Raw materials and consumables | 7 668.77 | 6 721.04 | 6 651.38 | ||
| Finished products/goods | 4 929.11 | 6 256.40 | 576.19 | 200.31 | |
| Inventories total | 4 929.11 | 6 256.40 | 7 668.77 | 7 525.80 | 7 080.26 |
| Current trade debtors | 3 940.56 | 5 390.83 | 2 508.34 | 4 546.57 | 4 672.72 |
| Current amounts owed by group member comp. | 8 311.53 | 10 280.87 | 6 085.44 | ||
| Prepayments and accrued income | 201.28 | 185.34 | 121.65 | 59.84 | 20.01 |
| Current other receivables | 852.11 | 928.38 | 112.50 | 167.04 | 261.22 |
| Short term receivables total | 13 305.47 | 16 785.42 | 8 827.93 | 4 773.44 | 4 953.95 |
| Cash and bank deposits | 3 614.29 | 3 898.78 | 2 692.39 | 5 721.46 | 5 049.88 |
| Cash and cash equivalents | 3 614.29 | 3 898.78 | 2 692.39 | 5 721.46 | 5 049.88 |
| Balance sheet total (assets) | 22 670.71 | 28 264.53 | 22 418.18 | 21 118.14 | 20 002.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 4 000.00 | 10 000.00 | 10 000.00 | 1 000.00 | 2 000.00 |
| Retained earnings | 3 180.68 | - 931.02 | -3 062.62 | 2 214.15 | 3 053.49 |
| Profit of the financial year | 5 888.29 | 7 868.41 | 6 276.77 | 2 839.34 | 4 621.67 |
| Shareholders equity total | 13 268.98 | 17 137.38 | 13 414.15 | 6 253.49 | 9 875.16 |
| Provisions | 108.58 | 125.72 | 105.77 | 75.48 | 36.96 |
| Non-current deferred tax liabilities | 1 998.67 | 2 203.77 | 1 791.05 | 828.00 | 1 342.22 |
| Non-current liabilities total | 1 998.67 | 2 203.77 | 1 791.05 | 828.00 | 1 342.22 |
| Advances received | 302.35 | 451.19 | 25.34 | 402.62 | |
| Current trade creditors | 707.40 | 823.50 | 570.03 | 761.46 | 730.33 |
| Current owed to participating | 2.70 | 2.56 | 18.91 | 19.81 | 19.84 |
| Current owed to group member | 6 278.41 | 3 063.33 | |||
| Short-term deferred tax liabilities | 557.67 | 1 638.31 | 2 203.77 | 1 791.05 | 828.00 |
| Other non-interest bearing current liabilities | 5 724.36 | 5 882.09 | 4 289.16 | 5 110.44 | 3 703.99 |
| Current liabilities total | 7 294.48 | 8 797.66 | 7 107.21 | 13 961.18 | 8 748.09 |
| Balance sheet total (liabilities) | 22 670.71 | 28 264.53 | 22 418.18 | 21 118.14 | 20 002.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.