Fast Cars 1 ApS — Credit Rating and Financial Key Figures
CVR number: 39772647
Porsager 22, 2620 Albertslund
khalil2620@live.dk
tel: 31723138
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 119.22 | 701.32 | 911.71 | 856.79 | 1 162.57 |
| Employee benefit expenses | - 155.81 | - 665.32 | - 867.00 | - 885.42 | -1 158.68 |
| Other operating expenses | -3.13 | -47.68 | |||
| EBIT | -36.60 | 36.00 | 44.71 | -31.75 | -43.79 |
| Other financial expenses | -0.49 | -1.22 | -3.16 | -4.90 | -5.25 |
| Pre-tax profit | -37.09 | 34.78 | 41.55 | -36.66 | -49.05 |
| Income taxes | -0.88 | -9.92 | 7.95 | 8.98 | |
| Net earnings | -37.09 | 33.90 | 31.63 | -28.71 | -40.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 26.00 | 26.00 | 34.80 | ||
| Long term receivables total | 26.00 | 26.00 | 34.80 | ||
| Inventories total | |||||
| Current trade debtors | 4.49 | 13.25 | 50.00 | ||
| Current other receivables | 37.95 | 73.44 | |||
| Short term receivables total | 4.49 | 13.25 | 87.95 | 73.44 | |
| Cash and bank deposits | 35.17 | 118.74 | 132.30 | 65.13 | 53.30 |
| Cash and cash equivalents | 35.17 | 118.74 | 132.30 | 65.13 | 53.30 |
| Balance sheet total (assets) | 65.66 | 158.00 | 167.10 | 153.08 | 126.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -37.09 | -3.19 | 28.44 | -0.27 | |
| Profit of the financial year | -37.09 | 33.90 | 31.63 | -28.71 | -40.07 |
| Shareholders equity total | 2.92 | 36.81 | 68.44 | 39.73 | -0.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.50 | ||||
| Current owed to participating | 29.52 | ||||
| Short-term deferred tax liabilities | 9.92 | ||||
| Other non-interest bearing current liabilities | 62.74 | 121.18 | 88.74 | 90.84 | 97.55 |
| Current liabilities total | 62.74 | 121.18 | 98.66 | 113.34 | 127.07 |
| Balance sheet total (liabilities) | 65.66 | 158.00 | 167.10 | 153.08 | 126.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.