Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 33260393
O-Vej 1, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 910.84 | 4 629.32 | 4 203.89 | 5 364.43 | 7 350.68 |
| Costs of management | -2 695.62 | -2 976.74 | -3 767.38 | ||
| Costs of distribution | - 656.19 | - 562.36 | - 434.23 | ||
| EBIT | 285.94 | 1 914.73 | 852.09 | 1 825.34 | 3 149.06 |
| Other financial income | 49.14 | 53.88 | 122.97 | 237.45 | 232.13 |
| Other financial expenses | -65.81 | -97.80 | - 105.11 | - 167.77 | - 156.73 |
| Pre-tax profit | 269.26 | 1 870.81 | 869.95 | 1 895.02 | 3 224.47 |
| Income taxes | -82.17 | - 440.44 | - 244.67 | - 463.24 | - 761.38 |
| Net earnings | 187.09 | 1 430.37 | 625.28 | 1 431.78 | 2 463.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 39.05 | 21.10 | |||
| Intangible assets total | 39.05 | 21.10 | |||
| Buildings | 1 302.72 | 1 190.35 | 1 077.98 | 965.61 | 853.24 |
| Machinery and equipment | 1 158.28 | 1 063.98 | 838.38 | 1 075.72 | 1 055.33 |
| Tangible assets total | 2 461.01 | 2 254.33 | 1 916.36 | 2 041.33 | 1 908.57 |
| Investments total | 142.50 | 215.70 | |||
| Non-current other receivables | 136.50 | 142.50 | 142.50 | ||
| Long term receivables total | 136.50 | 142.50 | 142.50 | ||
| Raw materials and consumables | 918.67 | 852.67 | 918.93 | 873.20 | 696.18 |
| Inventories total | 918.67 | 852.67 | 918.93 | 873.20 | 696.18 |
| Current trade debtors | 2 699.94 | 4 489.03 | 2 532.53 | 4 997.39 | 1 223.05 |
| Current other receivables | 3 449.23 | 5 347.52 | 4 888.17 | 5 953.15 | 11 873.89 |
| Short term receivables total | 6 149.17 | 9 836.55 | 7 420.70 | 10 950.53 | 13 096.94 |
| Cash and bank deposits | 16.61 | 8.39 | 13.91 | 10.25 | 12.76 |
| Cash and cash equivalents | 16.61 | 8.39 | 13.91 | 10.25 | 12.76 |
| Balance sheet total (assets) | 9 681.95 | 13 094.45 | 10 412.40 | 14 056.87 | 15 951.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | |||
| Retained earnings | 3 057.23 | 3 244.32 | 4 674.69 | 4 299.97 | 4 231.75 |
| Profit of the financial year | 187.09 | 1 430.37 | 625.28 | 1 431.78 | 2 463.09 |
| Shareholders equity total | 3 744.32 | 5 174.69 | 5 799.97 | 7 231.75 | 8 694.84 |
| Provisions | 87.17 | 61.48 | 30.13 | 37.30 | 27.92 |
| Non-current loans from credit institutions | 392.91 | 177.93 | |||
| Non-current liabilities total | 392.91 | 177.93 | |||
| Current loans from credit institutions | 313.63 | 3 624.65 | 1 291.99 | 1 789.76 | 2 526.70 |
| Advances received | 72.91 | ||||
| Short-term deferred tax liabilities | 15.06 | 465.79 | 261.05 | 454.41 | 769.47 |
| Other non-interest bearing current liabilities | 5 128.86 | 3 589.91 | 3 029.26 | 4 543.64 | 3 859.40 |
| Current liabilities total | 5 457.55 | 7 680.35 | 4 582.30 | 6 787.82 | 7 228.48 |
| Balance sheet total (liabilities) | 9 681.95 | 13 094.45 | 10 412.40 | 14 056.87 | 15 951.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.