Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RÅDGIVNINGSFIRMAET MICHAEL JØRGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 20111607
Vollerslevvej 35, 4632 Bjæverskov
tel: 56347788
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.79 | -10.59 | -16.68 | -24.36 | -17.23 |
| EBIT | -10.79 | -10.59 | -16.68 | -24.36 | -17.23 |
| Other financial income | 71.02 | 66.46 | 67.50 | 94.02 | 153.33 |
| Other financial expenses | -23.31 | -18.87 | -5.76 | ||
| Net income from associates (fin.) | 1 163.27 | 1 850.51 | 1 463.02 | 886.23 | 1 063.28 |
| Pre-tax profit | 1 200.19 | 1 887.51 | 1 508.08 | 955.89 | 1 199.38 |
| Income taxes | -10.12 | 144.87 | -10.80 | -15.30 | -29.76 |
| Net earnings | 1 190.07 | 2 032.38 | 1 497.28 | 940.59 | 1 169.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 191.31 | 167.19 | 138.85 | 111.27 | 103.99 |
| Participating interests | 5 173.54 | 8 352.36 | 9 183.71 | 5 711.44 | 6 402.00 |
| Investments total | 5 364.85 | 8 519.54 | 9 322.57 | 5 822.71 | 6 505.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.48 | 16.48 | 23.48 | 33.48 | 38.48 |
| Current owed by particip. interest comp. | 1 747.31 | 1 365.15 | 1 188.73 | 913.73 | 514.22 |
| Current other receivables | 7 210.30 | 6 749.91 | 6 817.41 | 10 697.32 | 10 804.29 |
| Current deferred tax assets | 646.04 | 192.50 | 105.70 | 78.40 | 24.79 |
| Short term receivables total | 9 607.13 | 8 324.04 | 8 135.32 | 11 722.93 | 11 381.77 |
| Cash and bank deposits | 13.00 | 3.89 | 41.08 | 37.30 | |
| Cash and cash equivalents | 13.00 | 3.89 | 41.08 | 37.30 | |
| Balance sheet total (assets) | 14 971.98 | 16 856.58 | 17 461.77 | 17 586.71 | 17 925.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 500.00 | 1 000.00 | 1 500.00 | 1 500.00 |
| Other reserves | 5 089.47 | 6 939.99 | 8 403.01 | 5 194.49 | 5 877.77 |
| Retained earnings | 7 998.36 | 6 837.91 | 6 407.27 | 9 613.07 | 8 370.38 |
| Profit of the financial year | 1 190.07 | 2 032.38 | 1 497.28 | 940.59 | 1 169.61 |
| Shareholders equity total | 14 515.90 | 16 435.28 | 17 432.56 | 17 373.15 | 17 042.76 |
| Non-current deferred tax liabilities | 20.15 | ||||
| Non-current liabilities total | 20.15 | ||||
| Current loans from credit institutions | 451.08 | 217.87 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 12.50 | 12.50 |
| Current owed to participating | 198.43 | 24.21 | 179.06 | 849.65 | |
| Short-term deferred tax liabilities | 22.00 | ||||
| Current liabilities total | 456.08 | 421.30 | 29.21 | 213.56 | 862.15 |
| Balance sheet total (liabilities) | 14 971.98 | 16 856.58 | 17 461.77 | 17 586.71 | 17 925.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.