Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

FKT-EJENDOMSANPARTSSELSKABET — Credit Rating and Financial Key Figures

CVR number: 46013514
Vejlsøvej 51, 8600 Silkeborg
tmj.ejendomme@gmail.com
tel: 22836251
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 993.891 799.492 081.452 080.062 250.67
Employee benefit expenses- 823.69- 866.80- 880.01-1 145.82- 948.52
Total depreciation- 487.24- 487.24- 837.49- 485.78- 389.84
EBIT682.96445.45363.94448.45912.31
Other financial income0.0846.67232.2388.72166.14
Other financial expenses- 603.38- 650.97-1 149.99-1 139.75-1 155.72
Net income from associates (fin.)859.11666.22-8 592.50187.13672.49
Pre-tax profit938.77507.38-9 146.32- 415.45595.23
Income taxes-17.9532.83227.50132.33- 216.98
Net earnings920.82540.21-8 918.83- 283.12378.25

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters21 124.2420 729.7419 915.4319 429.6519 039.81
Machinery and equipment115.9223.18
Tangible assets total21 240.1620 752.9219 915.4319 429.6519 039.81
Holdings in group member companies17 321.6916 037.916 895.416 466.617 007.11
Investments total17 321.6916 037.916 895.416 466.617 007.11
Long term receivables total
Inventories total
Current trade debtors1.27320.86580.34129.33
Current amounts owed by group member comp.2 574.481 930.342 150.172 343.672 036.47
Prepayments and accrued income10.6810.3619.0622.9712.03
Current other receivables112.5016.1071.166.60
Current deferred tax assets296.43559.97981.43790.886 131.92
Short term receivables total2 995.352 837.633 731.003 358.018 187.03
Cash and bank deposits360.02776.78460.92513.02337.76
Cash and cash equivalents360.02776.78460.92513.02337.76
Balance sheet total (assets)41 917.2240 405.2431 002.7629 767.2934 571.70

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital625.20625.20625.20625.20625.20
Shares repurchased452.07457.67
Other reserves1 321.6937.91
Retained earnings1 584.923 460.424 094.02-4 824.81-5 107.92
Profit of the financial year920.82540.21-8 918.83- 283.12378.25
Shareholders equity total4 904.705 121.41-4 199.61-4 482.72-4 104.47
Provisions744.74665.77511.78445.80
Non-current loans from credit institutions23 780.0523 106.5713 319.8513 335.2311 300.00
Non-current owed to group member6 647.106 000.006 000.00
Non-current other liabilities96.30
Non-current deferred tax liabilities354.79295.0811 423.9511 254.4417 836.76
Non-current liabilities total24 231.1430 048.7430 743.8030 589.6729 136.76
Current loans from credit institutions321.84682.986 383.82
Current trade creditors233.50270.77251.0726.6567.02
Current owed to participating1 025.261 029.3439.91
Current owed to group member2 547.391 327.49677.11110.361 009.16
Short-term deferred tax liabilities0.372.2323.66475.10
Other non-interest bearing current liabilities8 933.542 285.851 969.681 573.102 039.51
Current liabilities total12 036.644 569.313 946.783 214.559 539.41
Balance sheet total (liabilities)41 917.2240 405.2431 002.7629 767.2934 571.70
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version