J.D. FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 33882343
Glentevej 33, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 794.98 | 1 484.95 | 909.91 | 445.58 | 72.25 |
Employee benefit expenses | -11.54 | ||||
Total depreciation | - 488.48 | - 488.67 | - 256.58 | - 265.62 | -69.90 |
Reduction in value of non-current assets | - 625.37 | ||||
EBIT | 294.95 | 996.29 | 653.33 | 179.96 | - 623.03 |
Other financial income | 376.73 | 312.34 | 226.30 | 371.59 | 493.00 |
Other financial expenses | - 759.77 | - 786.21 | - 803.35 | - 788.36 | - 359.91 |
Net income from associates (fin.) | 6 517.80 | 238.03 | 1 198.14 | 545.78 | -1 277.71 |
Pre-tax profit | 6 429.71 | 760.45 | 1 274.43 | 308.97 | -1 767.64 |
Income taxes | 188.87 | - 147.54 | - 945.69 | 34.00 | 253.65 |
Net earnings | 6 618.58 | 612.90 | 328.74 | 342.97 | -1 514.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 27 500.16 | 27 030.45 | 16 157.96 | ||
Buildings | 21 592.33 | 22 405.00 | |||
Machinery and equipment | 302.10 | ||||
Tangible assets total | 27 500.16 | 27 030.45 | 16 157.96 | 21 592.33 | 22 707.10 |
Holdings in group member companies | 14 380.26 | ||||
Participating interests | 3 486.21 | 3 724.25 | 4 905.09 | 3 950.87 | 1 845.91 |
Investments total | 17 866.47 | 3 724.25 | 4 905.09 | 3 950.87 | 1 845.91 |
Non-curr. owed by particip. interest comp. | 4 690.82 | 4 178.81 | 3 700.55 | 5 997.48 | 7 028.53 |
Non-current other receivables | 2 880.26 | 2 519.46 | 2 367.26 | 873.84 | 378.75 |
Long term receivables total | 7 571.08 | 6 698.27 | 6 067.80 | 6 871.32 | 7 407.28 |
Inventories total | |||||
Current amounts owed by group member comp. | 99.47 | 1 153.43 | |||
Prepayments and accrued income | 15.61 | ||||
Current other receivables | 59.31 | 71.00 | 125.04 | 137.44 | 125.47 |
Current deferred tax assets | 3 559.34 | 3 102.30 | 1 283.19 | ||
Short term receivables total | 3 618.65 | 3 188.91 | 1 408.23 | 236.91 | 1 278.90 |
Other current investments | 528.00 | 475.46 | 516.24 | 378.46 | 436.85 |
Cash and bank deposits | 315.05 | 1 716.39 | 8 080.77 | 8 203.40 | 7 174.50 |
Cash and cash equivalents | 843.04 | 2 191.85 | 8 597.01 | 8 581.86 | 7 611.35 |
Balance sheet total (assets) | 57 399.40 | 42 833.72 | 37 136.08 | 41 233.29 | 40 850.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
Shares repurchased | 245.46 | ||||
Other reserves | -5 612.64 | -5 176.03 | -2 892.98 | - 627.87 | |
Retained earnings | 36 722.75 | 28 961.08 | 28 431.02 | 28 809.86 | 29 962.99 |
Profit of the financial year | 6 618.58 | 612.90 | 328.74 | 342.97 | -1 514.00 |
Shareholders equity total | 38 179.15 | 24 602.95 | 26 071.79 | 28 729.96 | 28 654.00 |
Provisions | 954.17 | 828.41 | 1 498.73 | 1 067.73 | 814.08 |
Non-current loans from credit institutions | 7 823.89 | 7 374.85 | 1 398.15 | 6 763.06 | 6 383.91 |
Non-current trade creditors | 4 600.53 | 4 163.92 | 3 308.14 | 1 046.93 | |
Non-current other liabilities | 296.61 | 332.36 | 137.57 | 137.57 | 148.15 |
Non-current deferred tax liabilities | 1 197.51 | 1 557.40 | 343.00 | ||
Non-current liabilities total | 13 918.53 | 13 428.53 | 4 843.86 | 8 290.57 | 6 532.05 |
Current loans from credit institutions | 458.09 | 454.48 | 103.58 | 353.15 | 388.00 |
Current owed to participating | 275.32 | 286.30 | |||
Current owed to group member | 1 663.12 | ||||
Short-term deferred tax liabilities | 1 740.16 | 759.51 | 1 022.49 | 343.00 | |
Other non-interest bearing current liabilities | 486.18 | 2 759.86 | 3 595.64 | 2 516.57 | 3 833.12 |
Current liabilities total | 4 347.55 | 3 973.84 | 4 721.70 | 3 145.04 | 4 850.41 |
Balance sheet total (liabilities) | 57 399.40 | 42 833.72 | 37 136.08 | 41 233.29 | 40 850.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.