Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. FRIIS ApS — Credit Rating and Financial Key Figures
CVR number: 36408383
Under Rødtjørnen 25, Halgårde 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 693.51 | 1 915.77 | 3 890.98 | 4 670.42 | 6 191.31 |
| Other operating expenses | -79.63 | ||||
| Reduction in value of non-current assets | 2 424.19 | 4 020.95 | 3 248.38 | 6 084.67 | 946.80 |
| EBIT | 4 117.69 | 5 936.72 | 7 139.36 | 10 755.09 | 7 058.48 |
| Other financial income | 2.70 | 0.38 | 1 439.82 | ||
| Other financial expenses | - 302.21 | - 300.86 | -1 082.03 | -1 840.21 | -1 892.05 |
| Net income from associates (fin.) | 36.77 | 815.56 | 18 580.83 | ||
| Pre-tax profit | 3 854.95 | 6 451.80 | 6 057.33 | 10 354.69 | 23 747.27 |
| Income taxes | - 840.57 | -1 241.10 | -1 334.55 | -2 284.03 | -1 174.82 |
| Net earnings | 3 014.38 | 5 210.69 | 4 722.78 | 8 070.66 | 22 572.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 853.59 | 35 323.40 | 53 429.91 | 67 036.90 | 69 278.50 |
| Advance payments and construction in progress | 1 074.18 | ||||
| Tangible assets total | 19 853.59 | 36 397.58 | 53 429.91 | 67 036.90 | 69 278.50 |
| Holdings in group member companies | 76.77 | 892.33 | 66 029.57 | ||
| Investments total | 76.77 | 892.33 | 66 029.57 | ||
| Non-current loans receivable | 31.54 | 32.89 | 32.89 | 32.89 | 32.89 |
| Long term receivables total | 31.54 | 32.89 | 32.89 | 32.89 | 32.89 |
| Raw materials and consumables | 11.31 | 17.14 | 16.88 | 6.75 | |
| Finished products/goods | 7.20 | 1.20 | |||
| Inventories total | 18.51 | 18.34 | 16.88 | 6.75 | |
| Current trade debtors | 41.10 | 28.68 | 16.27 | 14.74 | 16.20 |
| Current amounts owed by group member comp. | 170.20 | ||||
| Prepayments and accrued income | 12.04 | ||||
| Current other receivables | 77.08 | 81.73 | 78.27 | ||
| Current deferred tax assets | 240.96 | 714.37 | |||
| Short term receivables total | 211.30 | 281.68 | 93.35 | 96.48 | 808.83 |
| Balance sheet total (assets) | 20 191.71 | 37 622.82 | 53 573.03 | 67 173.02 | 136 149.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 | 135.00 |
| Other reserves | 36.77 | 852.33 | |||
| Retained earnings | 3 360.66 | 5 441.69 | 11 382.71 | 15 970.49 | 23 906.15 |
| Profit of the financial year | 3 014.38 | 5 210.69 | 4 722.78 | 8 070.66 | 22 572.45 |
| Shareholders equity total | 6 574.81 | 11 672.51 | 16 277.49 | 24 226.15 | 46 663.60 |
| Provisions | 1 436.98 | 2 345.27 | 3 253.18 | 4 724.33 | 5 074.33 |
| Non-current loans from credit institutions | 9 645.01 | 10 892.96 | 27 915.91 | 29 202.11 | 45 734.26 |
| Non-current other liabilities | 498.10 | 831.87 | 1 454.42 | 1 873.76 | 1 783.20 |
| Non-current liabilities total | 10 143.11 | 11 724.83 | 29 370.33 | 31 075.88 | 47 517.46 |
| Current loans from credit institutions | 500.33 | 8 562.11 | 1 867.67 | 3 653.56 | 32 940.28 |
| Current trade creditors | 55.78 | 53.28 | 46.88 | 281.25 | 55.62 |
| Current owed to participating | 1 079.51 | 1 268.24 | 1 540.18 | 1 748.77 | 1 958.42 |
| Current owed to group member | 1 116.03 | 147.78 | |||
| Short-term deferred tax liabilities | 357.47 | 821.62 | 1 042.31 | 1 239.52 | 1 539.19 |
| Other non-interest bearing current liabilities | 0.73 | 1.24 | 105.94 | 64.57 | 90.40 |
| Accruals and deferred income | 42.98 | 57.68 | 69.06 | 158.98 | 162.72 |
| Current liabilities total | 2 036.81 | 11 880.22 | 4 672.03 | 7 146.66 | 36 894.41 |
| Balance sheet total (liabilities) | 20 191.71 | 37 622.82 | 53 573.03 | 67 173.02 | 136 149.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.