Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CCL Scandinavia A/S — Credit Rating and Financial Key Figures
CVR number: 65337819
Salbjergvej 36, 4622 Havdrup
tel: 44350810
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 223.24 | 13 436.38 | 6 335.80 | 2 607.54 | 8 717.59 |
| Costs of management | -6 843.35 | -6 889.42 | -6 681.82 | -6 803.23 | -12 667.90 |
| Costs of distribution | -2 780.07 | -2 538.80 | -1 935.60 | -2 769.67 | - 872.16 |
| EBIT | 599.82 | 4 008.16 | -2 281.61 | -6 965.36 | -4 822.47 |
| Other financial income | 113.81 | 28.10 | 162.88 | 135.08 | 1 448.20 |
| Other financial expenses | - 615.30 | - 493.16 | - 368.20 | - 479.32 | -1 096.19 |
| Reduction non-current investment assets | -11 839.25 | ||||
| Net income from associates (fin.) | 2 640.00 | - 312.44 | |||
| Pre-tax profit | 98.33 | 3 543.10 | 153.06 | -7 622.05 | -16 309.72 |
| Income taxes | -24.24 | - 791.89 | 556.94 | 1 603.52 | - 971.23 |
| Net earnings | 74.09 | 2 751.21 | 710.00 | -6 018.53 | -17 280.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 996.58 | ||||
| Intangible assets total | 996.58 | ||||
| Buildings | 2 754.57 | 1 863.82 | 2 111.08 | 887.70 | 498.27 |
| Machinery and equipment | 145.20 | 33.62 | 90.39 | 69.06 | 1 608.90 |
| Advance payments and construction in progress | 1 276.21 | 169.20 | 1 106.14 | ||
| Tangible assets total | 4 175.98 | 2 066.64 | 2 201.46 | 2 062.91 | 2 107.17 |
| Holdings in group member companies | 9 442.65 | 3 041.81 | 2 996.76 | 2 684.32 | 77.41 |
| Investments total | 9 827.48 | 3 426.64 | 3 223.06 | 2 910.61 | 407.47 |
| Non-curr. owed by group member comp. | 1 974.08 | 2 398.82 | 2 553.54 | 6 119.23 | |
| Long term receivables total | 1 974.08 | 2 398.82 | 2 553.54 | 6 119.23 | |
| Semifinished products | 1 443.01 | ||||
| Raw materials and consumables | 7 936.76 | 7 793.65 | 6 663.02 | 3 032.03 | 4 288.64 |
| Advance payments | 1 433.77 | 957.12 | 877.54 | ||
| Inventories total | 9 370.53 | 8 750.77 | 7 540.56 | 4 475.04 | 4 288.64 |
| Current trade debtors | 5 270.30 | 4 335.67 | 3 058.54 | 8 424.88 | 7 160.20 |
| Current amounts owed by group member comp. | 5 919.99 | 12 382.84 | 3 001.87 | 2 214.78 | 438.74 |
| Prepayments and accrued income | 156.71 | ||||
| Current other receivables | 1 272.85 | 955.96 | 1 215.48 | 540.34 | 1 618.93 |
| Current deferred tax assets | 39.10 | 91.41 | 75.61 | 1 069.66 | 49.36 |
| Short term receivables total | 12 658.95 | 17 765.88 | 7 351.51 | 12 249.66 | 9 267.23 |
| Cash and bank deposits | 106.64 | 3.29 | 157.96 | 714.90 | 651.01 |
| Cash and cash equivalents | 106.64 | 3.29 | 157.96 | 714.90 | 651.01 |
| Balance sheet total (assets) | 38 113.66 | 34 412.05 | 24 024.66 | 28 532.36 | 16 721.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 4 000.00 | ||||
| Other reserves | 777.33 | ||||
| Retained earnings | 9 937.71 | 6 011.80 | 7 985.68 | 9 473.01 | 3 454.49 |
| Profit of the financial year | 74.09 | 2 751.21 | 710.00 | -6 018.53 | -17 280.95 |
| Shareholders equity total | 11 211.80 | 13 963.01 | 10 673.01 | 4 654.49 | -12 626.46 |
| Provisions | 690.70 | 1 281.51 | 611.19 | 1 250.00 | |
| Non-current owed to group member | 6 105.49 | 12 688.77 | 17 396.75 | ||
| Non-current other liabilities | 1 647.92 | ||||
| Non-current deferred tax liabilities | 1 647.92 | 1 686.97 | 1 746.68 | 1 533.48 | |
| Non-current liabilities total | 7 753.41 | 1 647.92 | 1 686.97 | 14 435.46 | 18 930.23 |
| Current loans from credit institutions | 7 644.90 | 6 744.28 | 3 653.78 | 285.34 | |
| Current trade creditors | 3 571.13 | 2 151.78 | 2 919.51 | 4 042.38 | 1 943.72 |
| Current owed to group member | 3 193.13 | 3 958.43 | 409.34 | 742.72 | |
| Other non-interest bearing current liabilities | 2 877.00 | 1 720.60 | 2 176.28 | 2 653.84 | 2 334.83 |
| Accruals and deferred income | 1 171.58 | 2 944.52 | 1 894.58 | 2 003.48 | 4 603.86 |
| Current liabilities total | 18 457.75 | 17 519.61 | 11 053.49 | 9 442.41 | 9 167.76 |
| Balance sheet total (liabilities) | 38 113.66 | 34 412.05 | 24 024.66 | 28 532.36 | 16 721.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.