Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
affect management ApS — Credit Rating and Financial Key Figures
CVR number: 39335492
Bredgade 58, 1260 København K
info@affect.dk
tel: 53570470
www.affect.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 791.09 | 1 288.88 | 897.38 | 747.82 | 810.26 |
| Employee benefit expenses | - 874.07 | -1 039.68 | - 905.61 | - 701.44 | - 795.47 |
| Other operating expenses | -20.39 | -2.33 | |||
| EBIT | -82.98 | 249.19 | -28.61 | 44.05 | 14.79 |
| Other financial income | 2.45 | ||||
| Other financial expenses | -1.20 | -4.87 | -1.92 | -0.94 | -0.13 |
| Pre-tax profit | -84.19 | 244.32 | -30.53 | 43.11 | 17.12 |
| Income taxes | -48.16 | -2.09 | -13.38 | -5.52 | |
| Net earnings | -84.19 | 196.17 | -32.62 | 29.73 | 11.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 24.00 | 24.00 | 24.81 | 24.81 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 101.85 | 6.00 | 159.12 | 64.81 | 104.99 |
| Current amounts owed by group member comp. | 12.32 | 17.30 | 96.35 | 55.46 | 52.69 |
| Current owed by particip. interest comp. | 7.20 | 8.29 | |||
| Prepayments and accrued income | 5.00 | 127.00 | |||
| Current other receivables | 40.00 | 34.71 | |||
| Short term receivables total | 154.17 | 23.30 | 260.47 | 162.18 | 292.96 |
| Cash and bank deposits | 156.06 | 547.98 | 242.56 | 121.86 | 31.98 |
| Cash and cash equivalents | 156.06 | 547.98 | 242.56 | 121.86 | 31.98 |
| Balance sheet total (assets) | 334.23 | 595.28 | 527.83 | 308.85 | 324.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 32.42 | -51.77 | 144.40 | 61.78 | 91.51 |
| Profit of the financial year | -84.19 | 196.17 | -32.62 | 29.73 | 11.60 |
| Shareholders equity total | -1.77 | 194.40 | 161.78 | 191.51 | 153.11 |
| Non-current deferred tax liabilities | 48.16 | 2.09 | 13.38 | 5.52 | |
| Non-current liabilities total | 48.16 | 2.09 | 13.38 | 5.52 | |
| Current trade creditors | 15.00 | 15.00 | 91.41 | 15.00 | 15.00 |
| Current owed to participating | 0.28 | 0.57 | 55.32 | 4.88 | 1.60 |
| Short-term deferred tax liabilities | 16.65 | 48.16 | 2.09 | 13.38 | |
| Other non-interest bearing current liabilities | 304.07 | 337.15 | 169.08 | 81.99 | 136.32 |
| Current liabilities total | 336.00 | 352.73 | 363.96 | 103.96 | 166.31 |
| Balance sheet total (liabilities) | 334.23 | 595.28 | 527.83 | 308.85 | 324.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.