Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PORNSAK ApS — Credit Rating and Financial Key Figures
CVR number: 25938550
Halmtorvet 40, 1700 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 678.64 | 1 166.82 | 1 013.77 | 812.59 | 1 055.53 |
| Employee benefit expenses | - 924.68 | - 920.60 | - 945.36 | - 773.72 | -1 073.23 |
| EBIT | - 246.04 | 246.22 | 68.41 | 38.86 | -17.70 |
| Other financial expenses | -0.85 | -4.96 | -1.35 | -0.10 | |
| Pre-tax profit | - 246.89 | 241.26 | 67.06 | 38.86 | -17.80 |
| Net earnings | - 246.89 | 241.26 | 67.06 | 38.86 | -17.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 84.40 | 84.40 | 84.40 | 84.40 | 132.02 |
| Long term receivables total | 84.40 | 84.40 | 84.40 | 84.40 | 132.02 |
| Raw materials and consumables | 28.73 | 26.39 | 25.28 | 21.83 | 24.86 |
| Inventories total | 28.73 | 26.39 | 25.28 | 21.83 | 24.86 |
| Short term receivables total | |||||
| Cash and bank deposits | 322.81 | 622.28 | 787.69 | 722.84 | 654.60 |
| Cash and cash equivalents | 322.81 | 622.28 | 787.69 | 722.84 | 654.60 |
| Balance sheet total (assets) | 435.94 | 733.07 | 897.37 | 829.07 | 811.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 100.99 | - 147.88 | 93.38 | 160.44 | 199.31 |
| Profit of the financial year | - 246.89 | 241.26 | 67.06 | 38.86 | -17.80 |
| Shareholders equity total | -22.88 | 218.38 | 285.44 | 324.31 | 306.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.03 | 3.75 | 3.03 | 3.03 | |
| Current owed to participating | 193.13 | 338.34 | 421.90 | 332.00 | 396.26 |
| Other non-interest bearing current liabilities | 262.66 | 172.60 | 187.00 | 169.74 | 108.72 |
| Current liabilities total | 458.82 | 514.69 | 611.93 | 504.77 | 504.98 |
| Balance sheet total (liabilities) | 435.94 | 733.07 | 897.37 | 829.07 | 811.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.