Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØLSTÆRK ApS — Credit Rating and Financial Key Figures
CVR number: 36691778
Capellavej 14, 8270 Højbjerg
hej@brølstærk.dk
www.brølstærk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 127.82 | 9 491.88 | 11 799.54 | 8 336.66 | 2 536.20 |
| Employee benefit expenses | -7 255.48 | -8 759.45 | -10 442.31 | -8 313.83 | -4 701.51 |
| Total depreciation | -68.76 | -83.59 | -86.81 | -27.88 | -27.88 |
| EBIT | 803.57 | 648.84 | 1 270.42 | -5.04 | -2 193.19 |
| Other financial income | 2.07 | 0.52 | 4.50 | 16.39 | 26.79 |
| Other financial expenses | -20.71 | -17.53 | -10.63 | -19.05 | -47.69 |
| Pre-tax profit | 784.94 | 631.83 | 1 264.29 | -7.71 | -2 214.09 |
| Income taxes | - 173.75 | - 140.23 | - 282.31 | -8.94 | 12.71 |
| Net earnings | 611.19 | 491.59 | 981.97 | -16.64 | -2 201.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 117.87 | 58.93 | |||
| Intangible assets total | 117.87 | 58.93 | |||
| Machinery and equipment | 81.28 | 104.89 | 77.02 | 49.14 | 21.27 |
| Tangible assets total | 81.28 | 104.89 | 77.02 | 49.14 | 21.27 |
| Investments total | 154.43 | 154.43 | |||
| Non-current other receivables | 151.93 | 154.43 | |||
| Long term receivables total | 151.93 | 154.43 | |||
| Inventories total | |||||
| Current trade debtors | 2 115.41 | 2 064.05 | 2 810.92 | 875.78 | 201.03 |
| Current amounts owed by group member comp. | 159.94 | 20.01 | 47.95 | 2 343.21 | 499.02 |
| Prepayments and accrued income | 3.58 | ||||
| Current other receivables | 233.96 | 203.75 | 188.23 | 66.69 | |
| Current deferred tax assets | 10.36 | ||||
| Short term receivables total | 2 512.90 | 2 287.81 | 3 047.10 | 3 285.69 | 710.41 |
| Other current investments | 1 493.13 | ||||
| Cash and bank deposits | 1 283.40 | 479.38 | 988.53 | 18.12 | 189.06 |
| Cash and cash equivalents | 1 283.40 | 479.38 | 988.53 | 1 511.25 | 189.06 |
| Balance sheet total (assets) | 4 147.38 | 3 085.44 | 4 267.07 | 5 000.51 | 920.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 600.00 | |||
| Retained earnings | 269.81 | 881.00 | 772.59 | 1 754.57 | 1 737.92 |
| Profit of the financial year | 611.19 | 491.59 | 981.97 | -16.64 | -2 201.37 |
| Shareholders equity total | 1 281.00 | 1 422.59 | 2 404.57 | 1 787.92 | - 413.45 |
| Provisions | 29.57 | 24.77 | 8.49 | 4.47 | 2.12 |
| Non-current other liabilities | 453.09 | ||||
| Non-current deferred tax liabilities | 183.07 | 145.03 | 298.59 | 12.95 | |
| Non-current liabilities total | 636.17 | 145.03 | 298.59 | 12.95 | |
| Current loans from credit institutions | 758.92 | ||||
| Current trade creditors | 394.02 | 57.17 | 55.43 | 43.14 | 47.24 |
| Current owed to group member | 223.80 | 1 508.34 | 896.74 | ||
| Short-term deferred tax liabilities | 137.61 | 12.95 | |||
| Other non-interest bearing current liabilities | 1 669.02 | 1 212.08 | 1 499.99 | 884.76 | 375.14 |
| Current liabilities total | 2 200.64 | 1 493.05 | 1 555.42 | 3 195.16 | 1 332.07 |
| Balance sheet total (liabilities) | 4 147.38 | 3 085.44 | 4 267.07 | 5 000.51 | 920.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.