ANDERS BRØNDUM EJENDOMME III ApS — Credit Rating and Financial Key Figures
CVR number: 25566769
Søndersøparken 17 B, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 466.96 | 1 159.94 | 1 635.44 | 1 790.19 | 1 723.66 |
| Reduction in value of non-current assets | 14 264.21 | 405.65 | - 421.18 | - 467.44 | |
| EBIT | 1 466.96 | 15 424.16 | 2 041.09 | 1 369.01 | 1 256.22 |
| Other financial income | 23.71 | 7.40 | 13.00 | 20.63 | 6.98 |
| Other financial expenses | - 180.76 | - 172.43 | - 162.21 | - 510.91 | - 725.39 |
| Pre-tax profit | 1 309.92 | 15 259.13 | 1 891.88 | 878.72 | 537.82 |
| Income taxes | - 288.18 | -3 357.01 | - 416.21 | - 193.32 | - 118.32 |
| Net earnings | 1 021.74 | 11 902.12 | 1 475.66 | 685.40 | 419.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36 461.45 | 50 735.40 | 51 234.05 | 50 818.38 | 52 801.81 |
| Tangible assets total | 36 461.45 | 50 735.40 | 51 234.05 | 50 818.38 | 52 801.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 354.05 | 254.59 | 710.16 | 370.93 | |
| Current other receivables | 105.98 | 596.34 | 437.53 | 503.25 | 141.00 |
| Current deferred tax assets | 103.72 | ||||
| Short term receivables total | 460.03 | 850.93 | 1 147.69 | 874.18 | 244.71 |
| Cash and bank deposits | 343.58 | 64.41 | 32.74 | 81.32 | 39.11 |
| Cash and cash equivalents | 343.58 | 64.41 | 32.74 | 81.32 | 39.11 |
| Balance sheet total (assets) | 37 265.06 | 51 650.74 | 52 414.49 | 51 773.89 | 53 085.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 6 851.27 | 7 873.01 | 19 275.13 | 20 750.80 | 21 436.20 |
| Profit of the financial year | 1 021.74 | 11 902.12 | 1 475.66 | 685.40 | 419.50 |
| Shareholders equity total | 7 998.01 | 19 900.13 | 21 375.80 | 21 561.20 | 21 980.70 |
| Provisions | 3 969.17 | 7 120.56 | 7 232.96 | 7 196.85 | 7 418.89 |
| Non-current loans from credit institutions | 23 316.39 | 22 568.42 | 21 649.51 | 20 686.86 | 20 367.33 |
| Non-current other liabilities | 770.99 | 851.65 | 822.61 | ||
| Non-current deferred tax liabilities | 835.33 | 770.67 | |||
| Non-current liabilities total | 24 087.38 | 23 420.07 | 22 472.12 | 21 522.19 | 21 138.00 |
| Current loans from credit institutions | 727.82 | 733.15 | 904.09 | 1 140.00 | 727.42 |
| Current trade creditors | 34.88 | 210.55 | 11.13 | 20.57 | 55.11 |
| Current owed to group member | 1 646.89 | ||||
| Short-term deferred tax liabilities | 255.32 | 205.62 | 303.81 | 229.42 | |
| Other non-interest bearing current liabilities | 192.48 | 60.65 | 114.58 | 103.65 | 118.63 |
| Current liabilities total | 1 210.50 | 1 209.98 | 1 333.61 | 1 493.65 | 2 548.05 |
| Balance sheet total (liabilities) | 37 265.06 | 51 650.74 | 52 414.49 | 51 773.89 | 53 085.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.