FORMERVANGEN ApS — Credit Rating and Financial Key Figures
CVR number: 30803981
Formervangen 17, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 840.00 | 840.00 | 840.00 | 840.00 | 840.00 |
| Purchases during the financial year | -78.00 | -89.00 | - 125.00 | -68.00 | -71.92 |
| External services | -14.00 | -21.00 | -20.00 | -22.00 | -18.40 |
| Gross profit | 748.00 | 730.00 | 695.00 | 750.00 | 749.69 |
| Employee benefit expenses | -70.00 | ||||
| Total depreciation | -81.00 | -81.00 | -81.00 | -81.00 | -81.43 |
| EBIT | 597.00 | 649.00 | 614.00 | 669.00 | 668.25 |
| Other financial income | 1.00 | ||||
| Other financial expenses | - 297.00 | - 242.00 | - 269.00 | - 248.00 | - 192.51 |
| Pre-tax profit | 301.00 | 407.00 | 345.00 | 421.00 | 475.74 |
| Income taxes | -52.00 | -65.00 | -46.00 | - 127.00 | - 100.00 |
| Net earnings | 249.00 | 342.00 | 299.00 | 294.00 | 375.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 085.00 | 7 003.00 | 6 922.00 | 6 841.00 | 6 758.99 |
| Tangible assets total | 7 085.00 | 7 003.00 | 6 922.00 | 6 841.00 | 6 758.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 2.00 | |||
| Current other receivables | 278.00 | ||||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 282.00 | 2.00 | |||
| Cash and bank deposits | 1.00 | 562.00 | 293.00 | 159.00 | 132.15 |
| Cash and cash equivalents | 1.00 | 562.00 | 293.00 | 159.00 | 132.15 |
| Balance sheet total (assets) | 7 368.00 | 7 567.00 | 7 215.00 | 7 000.00 | 6 891.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 306.00 | 1 555.00 | 1 897.00 | 2 197.00 | 2 490.43 |
| Profit of the financial year | 249.00 | 342.00 | 299.00 | 294.00 | 375.74 |
| Shareholders equity total | 1 680.00 | 2 022.00 | 2 321.00 | 2 616.00 | 2 991.17 |
| Provisions | 459.00 | 475.00 | 475.00 | 542.00 | 567.00 |
| Non-current loans from credit institutions | 4 968.00 | 4 812.00 | 4 201.00 | 3 617.00 | 3 090.84 |
| Non-current liabilities total | 4 968.00 | 4 812.00 | 4 201.00 | 3 617.00 | 3 090.84 |
| Current trade creditors | 26.00 | 38.00 | 30.00 | 66.00 | 65.30 |
| Short-term deferred tax liabilities | 47.00 | 43.00 | 55.00 | 64.12 | |
| Other non-interest bearing current liabilities | 235.00 | 173.00 | 145.00 | 104.00 | 112.72 |
| Current liabilities total | 261.00 | 258.00 | 218.00 | 225.00 | 242.13 |
| Balance sheet total (liabilities) | 7 368.00 | 7 567.00 | 7 215.00 | 7 000.00 | 6 891.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.