Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAELS P/S — Credit Rating and Financial Key Figures
CVR number: 28113056
Kongensgade 43 A, 3550 Slangerup
kaels@kaels.dk
tel: 47334199
www.kaels.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 594.99 | 12 605.35 | 18 528.35 | 16 070.90 | 27 971.17 |
| Employee benefit expenses | -14 313.72 | -12 680.25 | -17 399.61 | -15 090.34 | -26 002.24 |
| Other operating expenses | - 129.15 | ||||
| Total depreciation | - 102.47 | - 121.68 | - 142.86 | - 143.03 | - 171.88 |
| EBIT | 1 178.80 | - 196.58 | 856.73 | 837.53 | 1 797.05 |
| Other financial income | 0.47 | 7.11 | 3.58 | ||
| Other financial expenses | -74.40 | -67.95 | - 105.56 | - 124.60 | - 171.21 |
| Pre-tax profit | 1 104.40 | - 264.53 | 751.64 | 720.05 | 1 629.41 |
| Net earnings | 1 104.40 | - 264.53 | 751.64 | 720.05 | 1 629.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 231.08 | 109.40 | 245.95 | 344.55 | 395.73 |
| Tangible assets total | 231.08 | 109.40 | 245.95 | 344.55 | 395.73 |
| Investments total | |||||
| Non-current other receivables | 60.00 | 60.00 | 60.00 | ||
| Long term receivables total | 60.00 | 60.00 | 60.00 | ||
| Raw materials and consumables | 98.40 | 112.70 | 88.96 | 103.15 | 28.84 |
| Inventories total | 98.40 | 112.70 | 88.96 | 103.15 | 28.84 |
| Current trade debtors | 3 593.25 | 4 993.91 | 6 391.79 | 7 093.78 | 16 462.26 |
| Prepayments and accrued income | 306.61 | 26.20 | 55.13 | 356.38 | 455.42 |
| Current other receivables | 691.98 | 304.00 | 584.27 | 329.17 | 1 088.64 |
| Short term receivables total | 4 591.84 | 5 324.11 | 7 031.19 | 7 779.34 | 18 006.32 |
| Cash and bank deposits | 823.60 | 6.08 | 1 257.75 | 265.94 | 4.79 |
| Cash and cash equivalents | 823.60 | 6.08 | 1 257.75 | 265.94 | 4.79 |
| Balance sheet total (assets) | 5 744.92 | 5 552.29 | 8 683.86 | 8 552.97 | 18 495.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | ||||
| Other reserves | 420.53 | 436.29 | 243.00 | 253.50 | 268.80 |
| Retained earnings | - 105.52 | 967.35 | 648.28 | 1 371.47 | 2 059.83 |
| Profit of the financial year | 1 104.40 | - 264.53 | 751.64 | 720.05 | 1 629.41 |
| Shareholders equity total | 3 119.42 | 1 639.11 | 2 142.92 | 2 845.02 | 4 458.04 |
| Non-current deferred tax liabilities | 475.84 | 367.84 | |||
| Non-current liabilities total | 475.84 | 367.84 | |||
| Current loans from credit institutions | 936.87 | 48.29 | 71.67 | 1 335.36 | |
| Advances received | 145.00 | 400.00 | 882.56 | ||
| Current trade creditors | 1 139.69 | 670.07 | 1 410.41 | 2 688.66 | 3 515.90 |
| Other non-interest bearing current liabilities | 1 485.82 | 1 685.40 | 4 314.39 | 2 065.06 | 9 186.38 |
| Current liabilities total | 2 625.51 | 3 437.34 | 6 173.10 | 5 707.95 | 14 037.64 |
| Balance sheet total (liabilities) | 5 744.92 | 5 552.29 | 8 683.86 | 8 552.97 | 18 495.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.