Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -1 558.70 |
| Employee benefit expenses | - 825.44 |
| EBIT | -2 384.14 |
| Other financial income | 2.80 |
| Other financial expenses | -97.70 |
| Pre-tax profit | -2 479.04 |
| Income taxes | 526.32 |
| Net earnings | -1 952.72 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 278.46 |
| Current deferred tax assets | 526.32 |
| Short term receivables total | 804.79 |
| Cash and bank deposits | 1 824.90 |
| Cash and cash equivalents | 1 824.90 |
| Balance sheet total (assets) | 2 629.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -1 952.72 |
| Shareholders equity total | -1 912.72 |
| Non-current deferred tax liabilities | 4 097.64 |
| Non-current liabilities total | 4 097.64 |
| Current trade creditors | 257.08 |
| Other non-interest bearing current liabilities | 121.02 |
| Accruals and deferred income | 66.67 |
| Current liabilities total | 444.76 |
| Balance sheet total (liabilities) | 2 629.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.