BDS RANDERS ApS — Credit Rating and Financial Key Figures
CVR number: 12158947
Trelleborg Alle 5, 8920 Randers NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.21 | 53.77 | 61.77 | 64.10 | 64.38 |
| Employee benefit expenses | -24.00 | ||||
| Total depreciation | -21.78 | -21.78 | -21.78 | -21.78 | -21.78 |
| EBIT | 11.42 | 31.98 | 39.99 | 42.32 | 42.59 |
| Other financial income | 0.43 | 0.75 | 0.75 | 1.05 | 1.35 |
| Other financial expenses | -13.82 | -17.51 | -14.16 | -8.81 | -4.55 |
| Pre-tax profit | -1.97 | 15.22 | 26.58 | 34.56 | 39.39 |
| Net earnings | -1.97 | 15.22 | 26.58 | 34.56 | 39.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 450.94 | 1 429.16 | 1 407.37 | 1 385.59 | 1 363.80 |
| Tangible assets total | 1 450.94 | 1 429.16 | 1 407.37 | 1 385.59 | 1 363.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 785.09 | 766.80 | 758.66 | 706.45 | 653.97 |
| Cash and cash equivalents | 785.09 | 766.80 | 758.66 | 706.45 | 653.97 |
| Balance sheet total (assets) | 2 236.03 | 2 195.95 | 2 166.03 | 2 092.04 | 2 017.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 983.61 | 925.14 | 883.17 | 850.84 | 824.41 |
| Profit of the financial year | -1.97 | 15.22 | 26.58 | 34.56 | 39.39 |
| Shareholders equity total | 1 236.94 | 1 196.87 | 1 166.94 | 1 144.30 | 1 124.80 |
| Non-current loans from credit institutions | 988.00 | 988.00 | 988.00 | 889.28 | 803.90 |
| Non-current liabilities total | 988.00 | 988.00 | 988.00 | 889.28 | 803.90 |
| Current loans from credit institutions | 47.37 | 76.10 | |||
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 1.08 | 1.08 | 1.08 | ||
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 1.08 | 2.98 |
| Current liabilities total | 11.08 | 11.08 | 11.08 | 58.45 | 89.08 |
| Balance sheet total (liabilities) | 2 236.03 | 2 195.95 | 2 166.03 | 2 092.04 | 2 017.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.