PMJ Advokater P/S — Credit Rating and Financial Key Figures
CVR number: 41323116
Normansvej 1, 8920 Randers NV
reception@pmjlaw.dk
tel: 70262700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 5 019.37 | 8 535.19 | 7 578.01 | 6 947.86 |
| Employee benefit expenses | -4 926.46 | -8 388.94 | -7 395.38 | -6 778.43 |
| Total depreciation | -36.91 | -87.43 | - 124.16 | - 125.54 |
| EBIT | 56.00 | 58.82 | 58.47 | 43.88 |
| Other financial income | 0.06 | |||
| Other financial expenses | -56.00 | -58.88 | -58.47 | -43.88 |
| Pre-tax profit | ||||
| Net earnings |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 112.67 | 86.67 | 60.67 | 34.67 |
| Intangible assets total | 112.67 | 86.67 | 60.67 | 34.67 |
| Buildings | 78.67 | 108.56 | 94.73 | |
| Machinery and equipment | 175.18 | 191.94 | 157.57 | 108.30 |
| Tangible assets total | 175.18 | 270.60 | 266.13 | 203.03 |
| Other receivables | 0.00 | 21.90 | 21.90 | 21.90 |
| Investments total | 0.00 | 21.90 | 21.90 | 21.90 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 3 049.23 | 2 757.56 | 2 929.78 | 4 313.03 |
| Current other receivables | 59.50 | |||
| Short term receivables total | 3 049.23 | 2 817.06 | 2 929.78 | 4 313.03 |
| Cash and bank deposits | 2 930.40 | 1 847.35 | 1 587.72 | 2.70 |
| Cash and cash equivalents | 2 930.40 | 1 847.35 | 1 587.72 | 2.70 |
| Balance sheet total (assets) | 6 267.48 | 5 043.58 | 4 866.20 | 4 575.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 |
| Shareholders equity total | 525.00 | 525.00 | 525.00 | 525.00 |
| Non-current other liabilities | 120.93 | 122.29 | ||
| Non-current liabilities total | 120.93 | 122.29 | ||
| Current loans from credit institutions | 9.58 | 24.52 | 2.45 | 49.12 |
| Current trade creditors | 116.44 | 70.34 | 51.17 | 114.18 |
| Current owed to participating | 2 900.29 | 2 729.34 | 2 454.18 | 1 909.90 |
| Other non-interest bearing current liabilities | 2 595.23 | 1 572.09 | 1 833.41 | 1 977.13 |
| Current liabilities total | 5 621.54 | 4 396.28 | 4 341.20 | 4 050.33 |
| Balance sheet total (liabilities) | 6 267.48 | 5 043.58 | 4 866.20 | 4 575.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.