Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P-Analyse ApS — Credit Rating and Financial Key Figures
CVR number: 39684144
Fuglsøvej 50, 8240 Risskov
info@p-analyse.dk
tel: 26457601
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 456.04 | 1 464.96 | 411.45 | 343.46 | 350.74 |
| Employee benefit expenses | - 600.19 | - 951.98 | - 228.95 | -27.64 | |
| EBIT | 855.86 | 512.98 | 182.50 | 315.82 | 350.74 |
| Other financial income | 191.28 | 27.80 | 20.96 | 11.29 | 473.67 |
| Other financial expenses | - 231.67 | - 126.63 | -83.58 | - 408.58 | -1.29 |
| Pre-tax profit | 815.46 | 414.15 | 119.87 | -26.18 | 823.12 |
| Income taxes | - 180.40 | -92.33 | -26.82 | 5.90 | - 180.34 |
| Net earnings | 635.06 | 321.81 | 93.05 | -20.28 | 642.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 138.42 | 87.95 | 23.43 | 42.29 | |
| Prepayments and accrued income | 0.91 | ||||
| Current other receivables | 15.00 | 13.49 | 0.51 | 0.50 | |
| Current deferred tax assets | 53.78 | 58.82 | 97.81 | 34.26 | |
| Short term receivables total | 153.42 | 141.73 | 96.65 | 98.32 | 77.05 |
| Other current investments | 2 214.06 | 2 112.74 | 2 030.05 | 1 623.61 | 2 034.91 |
| Cash and bank deposits | 99.11 | 192.08 | 324.71 | 553.78 | 667.41 |
| Cash and cash equivalents | 2 313.16 | 2 304.82 | 2 354.76 | 2 177.39 | 2 702.32 |
| Balance sheet total (assets) | 2 466.58 | 2 446.55 | 2 451.41 | 2 275.71 | 2 779.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 82.32 | 157.48 | 135.00 | 158.80 |
| Other reserves | -35.48 | ||||
| Retained earnings | 1 377.37 | 1 930.11 | 2 094.45 | 2 052.50 | 1 873.42 |
| Profit of the financial year | 635.06 | 321.81 | 93.05 | -20.28 | 642.77 |
| Shareholders equity total | 2 175.43 | 2 384.25 | 2 359.50 | 2 217.22 | 2 725.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 20.50 | 28.38 | 28.32 | 34.64 |
| Short-term deferred tax liabilities | 124.40 | ||||
| Other non-interest bearing current liabilities | 154.25 | 41.81 | 63.53 | 30.17 | 19.73 |
| Current liabilities total | 291.15 | 62.31 | 91.91 | 58.49 | 54.37 |
| Balance sheet total (liabilities) | 2 466.58 | 2 446.55 | 2 451.41 | 2 275.71 | 2 779.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.