K/S Resi 2021 — Credit Rating and Financial Key Figures
CVR number: 41165022
Frederiksgade 34, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -55.88 | - 383.71 | -1 248.55 |
Total depreciation | -28 078.19 | ||
EBIT | -55.88 | - 383.71 | -29 326.74 |
Other financial income | 188.48 | 913.46 | |
Other financial expenses | - 159.98 | -1 788.40 | |
Reduction non-current investment assets | -2 200.00 | ||
Pre-tax profit | -55.88 | - 355.21 | -32 401.69 |
Net earnings | -55.88 | - 355.21 | -32 401.69 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 2 200.00 | 2 200.00 | |
Long term receivables total | 2 200.00 | 2 200.00 | |
Semifinished products | 99 150.48 | ||
Inventories total | 99 150.48 | ||
Current amounts owed by group member comp. | 9 435.27 | 46 766.49 | |
Prepayments and accrued income | 1 582.02 | ||
Current other receivables | 3 333.35 | ||
Short term receivables total | 12 768.62 | 48 348.51 | |
Cash and bank deposits | 36.75 | 71.47 | 38.00 |
Cash and cash equivalents | 36.75 | 71.47 | 38.00 |
Balance sheet total (assets) | 114 155.86 | 50 619.98 | 38.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 2 200.00 | 2 200.00 | 2 200.00 |
Other reserves | 2 200.00 | 2 200.00 | 2 200.00 |
Retained earnings | -2 200.00 | -2 255.88 | -2 276.51 |
Profit of the financial year | -55.88 | - 355.21 | -32 401.69 |
Shareholders equity total | 2 144.12 | 1 788.91 | -30 278.19 |
Non-current liabilities total | |||
Current trade creditors | 30.00 | 126.49 | 199.73 |
Current owed to group member | 111 981.74 | 10 220.58 | 26 183.60 |
Other non-interest bearing current liabilities | 38 484.00 | 3 932.87 | |
Current liabilities total | 112 011.74 | 48 831.07 | 30 316.19 |
Balance sheet total (liabilities) | 114 155.86 | 50 619.98 | 38.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.