DAVID SUPER-LIGHT A/S — Credit Rating and Financial Key Figures
CVR number: 20053283
Glarmestervej 43, 8722 Hedensted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 540.29 | 9 319.20 | 9 113.43 | 10 856.58 | 11 014.39 |
Employee benefit expenses | -6 595.43 | -6 331.70 | -6 244.76 | -7 674.83 | -7 753.75 |
Other operating expenses | - 258.13 | -42.44 | -9.00 | -37.68 | |
Total depreciation | - 306.06 | - 374.71 | - 358.70 | - 356.93 | - 380.61 |
EBIT | 2 380.67 | 2 570.36 | 2 500.98 | 2 787.14 | 2 880.03 |
Other financial income | 13.89 | 22.73 | 31.56 | 16.77 | 17.18 |
Other financial expenses | - 211.27 | - 228.72 | - 290.10 | - 396.05 | - 394.53 |
Pre-tax profit | 2 183.29 | 2 364.38 | 2 242.44 | 2 407.86 | 2 502.68 |
Income taxes | - 493.73 | - 559.19 | - 512.68 | - 558.08 | - 595.82 |
Net earnings | 1 689.55 | 1 805.19 | 1 729.76 | 1 849.78 | 1 906.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 274.76 | 15 409.05 | 17 393.80 | 17 427.35 | 17 256.21 |
Machinery and equipment | 624.83 | 608.65 | 585.25 | 900.64 | 787.31 |
Tangible assets total | 12 899.59 | 16 017.71 | 17 979.05 | 18 327.98 | 18 043.52 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 2 661.12 | 2 953.49 | 3 181.81 | 3 149.12 | 3 771.13 |
Raw materials and consumables | 448.25 | 444.24 | 1 005.52 | 940.71 | 1 147.37 |
Finished products/goods | 545.55 | 655.38 | 1 051.41 | 1 228.21 | 1 641.44 |
Inventories total | 3 654.93 | 4 053.11 | 5 238.74 | 5 318.03 | 6 559.93 |
Current trade debtors | 2 152.94 | 2 203.04 | 2 350.72 | 2 824.07 | 3 383.47 |
Current amounts owed by group member comp. | 151.04 | ||||
Prepayments and accrued income | 106.92 | 93.20 | 117.80 | 114.00 | 164.20 |
Short term receivables total | 2 259.86 | 2 296.24 | 2 468.52 | 2 938.07 | 3 698.71 |
Cash and bank deposits | 2 137.62 | 119.17 | 19.42 | 378.87 | 129.83 |
Cash and cash equivalents | 2 137.62 | 119.17 | 19.42 | 378.87 | 129.83 |
Balance sheet total (assets) | 20 951.99 | 22 486.23 | 25 705.73 | 26 962.95 | 28 431.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
Retained earnings | 6 605.92 | 7 295.47 | 8 100.66 | 8 830.42 | 9 680.19 |
Profit of the financial year | 1 689.55 | 1 805.19 | 1 729.76 | 1 849.78 | 1 906.86 |
Shareholders equity total | 8 845.47 | 10 650.66 | 11 380.42 | 12 230.19 | 13 137.05 |
Provisions | 296.84 | 491.30 | 736.52 | 921.66 | 1 044.00 |
Non-current loans from credit institutions | 3 972.70 | 5 810.61 | 5 502.19 | 8 422.58 | 7 972.61 |
Non-current liabilities total | 3 972.70 | 5 810.61 | 5 502.19 | 8 422.58 | 7 972.61 |
Current loans from credit institutions | 220.41 | 319.12 | 3 451.76 | 441.83 | 3 074.39 |
Advances received | 61.63 | 169.33 | |||
Current trade creditors | 1 373.37 | 1 086.73 | 916.36 | 1 318.83 | 1 357.50 |
Current owed to group member | 2 190.91 | 2 792.26 | 2 516.71 | 1 985.76 | |
Other non-interest bearing current liabilities | 4 052.29 | 1 335.55 | 1 201.76 | 1 580.47 | 1 677.11 |
Current liabilities total | 7 836.98 | 5 533.66 | 8 086.60 | 5 388.52 | 6 278.32 |
Balance sheet total (liabilities) | 20 951.99 | 22 486.23 | 25 705.73 | 26 962.95 | 28 431.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.