Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UDSYN A/S — Credit Rating and Financial Key Figures
CVR number: 31061172
Østre Havnevej 23, 5700 Svendborg
mail@udsyn.com
tel: 88886977
www.udsyn.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 685.56 | 247.84 | - 817.66 | - 336.70 | 167.25 |
| Employee benefit expenses | -1 266.02 | -1 367.59 | - 985.92 | - 877.99 | - 803.50 |
| Total depreciation | -20.24 | ||||
| EBIT | - 600.70 | -1 119.75 | -1 803.58 | -1 214.69 | - 636.25 |
| Other financial income | 10.15 | 25.72 | 3.12 | 349.43 | 57.11 |
| Other financial expenses | -2 838.94 | -1 040.99 | -1 049.20 | - 362.00 | - 337.93 |
| Net income from associates (fin.) | 10 597.21 | 38 263.11 | 16 284.50 | 4 945.91 | 5 019.74 |
| Pre-tax profit | 7 167.72 | 36 128.08 | 13 434.85 | 3 718.64 | 4 102.68 |
| Income taxes | 754.25 | 457.41 | 622.80 | 310.99 | 186.74 |
| Net earnings | 7 921.97 | 36 585.49 | 14 057.65 | 4 029.63 | 4 289.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 134 100.52 | 163 903.07 | 131 284.59 | 127 330.50 | 132 070.24 |
| Other non-current investments | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Investments total | 134 200.52 | 164 003.07 | 131 384.59 | 127 430.50 | 132 170.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 107.52 | 332.74 | 305.74 | 38.11 | |
| Current amounts owed by group member comp. | 599.46 | 995.03 | 218.10 | 8.55 | 6 928.06 |
| Prepayments and accrued income | 229.51 | 318.91 | 374.42 | 377.84 | |
| Current other receivables | 3 505.09 | 743.21 | 761.65 | 16.87 | 155.23 |
| Current deferred tax assets | 5 478.41 | 3 187.33 | 4 268.96 | 3 745.70 | 510.66 |
| Short term receivables total | 10 690.48 | 5 487.82 | 5 873.37 | 4 183.65 | 7 971.80 |
| Cash and bank deposits | 5.24 | 290.66 | 5.24 | 5.24 | 5.24 |
| Cash and cash equivalents | 5.24 | 290.66 | 5.24 | 5.24 | 5.24 |
| Balance sheet total (assets) | 144 896.24 | 169 781.56 | 137 263.21 | 131 619.40 | 140 147.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 64 260.00 | 64 500.00 | 64 500.00 | 32 370.00 | 32 370.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | 50 832.44 | 9 260.80 | 43 846.29 | 88 033.94 | 92 063.57 |
| Profit of the financial year | 7 921.97 | 36 585.49 | 14 057.65 | 4 029.63 | 4 289.41 |
| Shareholders equity total | 123 014.40 | 110 346.29 | 124 403.94 | 126 433.58 | 128 722.99 |
| Provisions | 70.16 | 82.37 | 83.12 | ||
| Non-current loans from credit institutions | 13 600.00 | ||||
| Non-current owed to group member | 2 450.00 | ||||
| Non-current other liabilities | 139.82 | 139.82 | 149.41 | ||
| Non-current deferred tax liabilities | 154.04 | 159.74 | |||
| Non-current liabilities total | 2 589.82 | 13 739.82 | 149.41 | 154.04 | 159.74 |
| Current loans from credit institutions | 5 087.31 | 3 400.00 | 100.79 | 497.95 | 4 993.63 |
| Current trade creditors | 322.81 | 348.40 | 835.80 | 718.74 | 700.24 |
| Current owed to participating | 2 000.00 | 4 559.18 | |||
| Current owed to group member | 12 897.41 | 41 606.34 | 11 596.58 | 1 445.20 | 395.65 |
| Other non-interest bearing current liabilities | 984.49 | 340.71 | 106.53 | 287.52 | 532.74 |
| Current liabilities total | 19 292.02 | 45 695.45 | 12 639.69 | 4 949.41 | 11 181.44 |
| Balance sheet total (liabilities) | 144 896.24 | 169 781.56 | 137 263.20 | 131 619.40 | 140 147.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.