Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJODGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 30613414
Myllerupgyden 2, 5610 Assens
sjodgaarden@outlook.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 346.69 | 2 251.03 | 2 011.19 | 1 101.02 | 1 105.12 |
| Employee benefit expenses | -7.66 | -8.52 | -8.70 | -9.10 | -10.30 |
| Total depreciation | - 163.23 | - 198.90 | - 155.08 | - 164.00 | - 160.33 |
| EBIT | 1 175.80 | 2 043.61 | 1 847.42 | 927.92 | 934.49 |
| Other financial income | 29.39 | 32.20 | 102.31 | 115.87 | 92.38 |
| Other financial expenses | - 284.19 | - 208.62 | - 285.08 | - 274.90 | - 253.31 |
| Pre-tax profit | 921.00 | 1 867.19 | 1 664.66 | 768.89 | 773.56 |
| Income taxes | - 202.62 | - 410.78 | - 366.55 | - 169.14 | - 171.94 |
| Net earnings | 718.38 | 1 456.41 | 1 298.11 | 599.75 | 601.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 217.87 | 18 116.64 | 18 015.41 | 17 914.18 | 17 812.95 |
| Buildings | 39.67 | 354.00 | 327.23 | 276.97 | 230.37 |
| Machinery and equipment | 97.92 | 85.42 | 72.92 | ||
| Tangible assets total | 18 257.54 | 18 470.64 | 18 440.56 | 18 276.57 | 18 116.24 |
| Investments total | |||||
| Non-current loans receivable | 67.22 | 11.22 | 11.22 | 11.22 | 11.22 |
| Long term receivables total | 67.22 | 11.22 | 11.22 | 11.22 | 11.22 |
| Raw materials and consumables | 548.65 | 954.80 | 152.51 | 144.00 | 243.22 |
| Inventories total | 548.65 | 954.80 | 152.51 | 144.00 | 243.22 |
| Current trade debtors | 1 500.71 | 1 783.41 | 2 357.21 | 2 481.69 | 2 321.90 |
| Current amounts owed by group member comp. | 565.05 | 610.48 | 681.85 | 823.51 | 917.95 |
| Short term receivables total | 2 065.76 | 2 393.89 | 3 039.06 | 3 305.20 | 3 239.84 |
| Cash and bank deposits | 421.23 | 428.40 | 913.83 | 1 122.81 | 1 852.09 |
| Cash and cash equivalents | 421.23 | 428.40 | 913.83 | 1 122.81 | 1 852.09 |
| Balance sheet total (assets) | 21 360.41 | 22 258.94 | 22 557.19 | 22 859.80 | 23 462.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 253.13 | 3 971.51 | 5 427.91 | 6 726.02 | 7 325.77 |
| Profit of the financial year | 718.38 | 1 456.41 | 1 298.11 | 599.75 | 601.62 |
| Shareholders equity total | 4 096.51 | 5 552.91 | 6 851.02 | 7 450.77 | 8 052.39 |
| Provisions | 1 168.65 | 1 242.22 | 1 282.78 | 1 305.95 | 1 319.08 |
| Non-current loans from credit institutions | 12 867.91 | 12 117.56 | 11 135.97 | 11 082.01 | 11 015.54 |
| Non-current liabilities total | 12 867.91 | 12 117.56 | 11 135.97 | 11 082.01 | 11 015.54 |
| Current loans from credit institutions | 218.00 | 164.80 | 54.80 | 55.20 | 62.07 |
| Current trade creditors | 94.51 | 63.53 | 63.67 | 79.56 | 42.19 |
| Current owed to participating | 2 632.63 | 2 586.70 | 2 584.62 | 2 610.14 | 2 611.67 |
| Short-term deferred tax liabilities | 158.10 | 337.21 | 325.98 | 145.97 | 158.82 |
| Other non-interest bearing current liabilities | 124.11 | 194.01 | 258.34 | 130.18 | 200.86 |
| Current liabilities total | 3 227.35 | 3 346.25 | 3 287.42 | 3 021.06 | 3 075.60 |
| Balance sheet total (liabilities) | 21 360.41 | 22 258.94 | 22 557.19 | 22 859.80 | 23 462.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.