WP DK ApS — Credit Rating and Financial Key Figures
CVR number: 39663589
Guldstjernen 8, Egebjerg 8700 Horsens
yafeiwang59@icloud.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 235.28 | 200.76 | 331.42 | 342.79 | 431.69 |
| Employee benefit expenses | - 311.78 | - 153.16 | - 252.83 | - 405.89 | - 449.42 |
| EBIT | -76.50 | 47.61 | 78.59 | -63.10 | -17.73 |
| Other financial income | 2.00 | 0.49 | |||
| Other financial expenses | -1.70 | -1.82 | -2.91 | -0.18 | -2.11 |
| Pre-tax profit | -78.21 | 45.79 | 75.68 | -61.27 | -19.36 |
| Income taxes | -10.36 | 13.29 | -13.29 | ||
| Net earnings | -78.21 | 45.79 | 65.31 | -47.98 | -32.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.85 | 7.08 | |||
| Current other receivables | 4.23 | 2.30 | 4.35 | 6.87 | 3.15 |
| Current deferred tax assets | 1.00 | 13.29 | |||
| Short term receivables total | 4.23 | 3.30 | 5.20 | 27.24 | 3.15 |
| Cash and bank deposits | 53.96 | 68.64 | 118.33 | 67.87 | 41.83 |
| Cash and cash equivalents | 53.96 | 68.64 | 118.33 | 67.87 | 41.83 |
| Balance sheet total (assets) | 58.19 | 71.94 | 123.53 | 95.11 | 44.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 23.71 | -54.50 | -8.71 | 56.60 | 8.62 |
| Profit of the financial year | -78.21 | 45.79 | 65.31 | -47.98 | -32.65 |
| Shareholders equity total | -4.50 | 41.29 | 106.60 | 58.62 | 25.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 2.12 | ||||
| Short-term deferred tax liabilities | 8.36 | 10.37 | |||
| Other non-interest bearing current liabilities | 54.69 | 22.65 | 0.57 | 18.12 | 8.90 |
| Current liabilities total | 62.69 | 30.65 | 16.93 | 36.49 | 19.02 |
| Balance sheet total (liabilities) | 58.19 | 71.94 | 123.53 | 95.11 | 44.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.