LARS FOGH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31049261
Vissebakkegård 11, 9210 Aalborg SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 422.78 | 3 046.11 | 2 236.73 | 2 939.36 | 3 337.35 |
Total depreciation | - 269.41 | - 269.41 | - 270.33 | - 280.40 | - 291.08 |
EBIT | 2 153.36 | 2 776.70 | 1 966.40 | 2 658.96 | 3 046.27 |
Other financial income | 30.07 | 88.46 | 159.45 | 261.59 | 42.84 |
Other financial expenses | -2 486.45 | -2 587.79 | -2 743.29 | -3 288.17 | -3 775.49 |
Net income from associates (fin.) | -1 179.62 | - 332.58 | -1 514.08 | - 988.81 | - 500.63 |
Pre-tax profit | -1 482.64 | -55.21 | -2 131.52 | -1 356.43 | -1 187.02 |
Income taxes | 66.67 | - 243.92 | 135.84 | 80.88 | 151.00 |
Net earnings | -1 415.98 | - 299.13 | -1 995.68 | -1 275.55 | -1 036.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 625.28 | 19 355.87 | 19 195.44 | 18 915.04 | 18 837.53 |
Tangible assets total | 19 625.28 | 19 355.87 | 19 195.44 | 18 915.04 | 18 837.53 |
Holdings in group member companies | 56 346.62 | 58 052.74 | 57 282.31 | 86 045.11 | 85 623.68 |
Investments total | 56 346.62 | 58 052.74 | 57 744.86 | 86 392.02 | 85 854.95 |
Non-current other receivables | 693.83 | 578.19 | |||
Long term receivables total | 693.83 | 578.19 | |||
Inventories total | |||||
Current trade debtors | 50.05 | 52.69 | 36.52 | ||
Current amounts owed by group member comp. | 314.45 | 1 911.46 | 2 894.59 | 162.54 | |
Current other receivables | 17.13 | ||||
Current deferred tax assets | 83.86 | 9.20 | 91.36 | 52.00 | 213.86 |
Short term receivables total | 398.30 | 1 987.84 | 3 038.64 | 88.52 | 376.40 |
Cash and bank deposits | 18.09 | 86.83 | 213.88 | 870.99 | 80.07 |
Cash and cash equivalents | 18.09 | 86.83 | 213.88 | 870.99 | 80.07 |
Balance sheet total (assets) | 77 082.12 | 80 061.48 | 80 192.81 | 106 266.56 | 105 148.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 10 095.61 | 8 658.30 | 22 858.97 | 21 002.49 | 19 806.13 |
Profit of the financial year | -1 415.98 | - 299.13 | -1 995.68 | -1 275.55 | -1 036.01 |
Shareholders equity total | 8 804.63 | 8 484.17 | 20 988.29 | 19 851.93 | 18 895.12 |
Provisions | 2 685.15 | 2 938.27 | 2 893.79 | 2 864.91 | 2 927.48 |
Non-current loans from credit institutions | 15 174.23 | 14 096.89 | 13 100.66 | 12 334.50 | 11 432.26 |
Non-current other liabilities | 800.45 | 800.45 | 800.45 | ||
Non-current liabilities total | 15 174.23 | 14 096.89 | 13 901.11 | 13 134.95 | 12 232.71 |
Current loans from credit institutions | 991.20 | 1 036.70 | 1 018.98 | 895.00 | 900.80 |
Current trade creditors | 70.99 | 53.02 | 42.05 | 516.00 | 168.27 |
Current owed to participating | 3.45 | 3.45 | 1.91 | 8.16 | 8.16 |
Current owed to group member | 48 357.41 | 52 621.77 | 41 038.64 | 68 567.76 | 69 736.90 |
Other non-interest bearing current liabilities | 995.06 | 827.20 | 308.05 | 427.86 | 279.51 |
Current liabilities total | 50 418.11 | 54 542.15 | 42 409.62 | 70 414.77 | 71 093.65 |
Balance sheet total (liabilities) | 77 082.12 | 80 061.48 | 80 192.81 | 106 266.56 | 105 148.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.